Data is not available at this time.
Tsunagu Group Holdings, Inc. operates in Japan's staffing and employment services sector, specializing in career consulting and part-time job placements. The company generates revenue through recruitment agency services, human resources consulting, and worker dispatching, catering to businesses and job seekers. Its diversified service portfolio includes personnel placement, training, and promotion support, positioning it as a niche player in Japan's competitive labor market. The firm’s focus on part-time employment aligns with Japan’s growing demand for flexible workforce solutions, driven by demographic shifts and labor shortages. Tsunagu differentiates itself through localized expertise and a consultative approach, though it faces competition from larger staffing conglomerates. Its rebranding in 2018 to a holding structure suggests strategic ambitions for expansion or operational synergies within its subsidiaries.
Tsunagu reported revenue of JPY 16.4 billion for the fiscal year ending September 2024, with net income of JPY 358 million, reflecting a modest net margin of approximately 2.2%. Operating cash flow stood at JPY 635 million, indicating reasonable liquidity generation, though capital expenditures were minimal at JPY -80 million, suggesting limited near-term growth investments.
Diluted EPS of JPY 41.27 underscores moderate earnings power relative to its market cap. The company’s capital efficiency appears constrained, with no significant reinvestment metrics provided, though its low beta (0.233) implies stable but subdued earnings volatility compared to the broader market.
Tsunagu maintains a conservative balance sheet with JPY 918 million in cash and equivalents against JPY 819 million in total debt, indicating a manageable leverage position. The net cash position supports liquidity, but the absence of detailed asset/liability breakdowns limits deeper assessment of financial resilience.
Growth trends are unclear without historical comparatives, though the dividend of JPY 10 per share signals a commitment to shareholder returns, albeit at a modest yield. The company’s focus on part-time labor could benefit from structural labor market trends, but scalability remains untested.
At a market cap of JPY 5.3 billion, Tsunagu trades at a P/E of ~14.7x (based on diluted EPS), aligning with niche staffing peers. The low beta suggests muted market expectations, possibly reflecting its small-cap status and domestic focus.
Tsunagu’s regional expertise and consultative model provide localized advantages, but its small scale and reliance on Japan’s labor dynamics pose risks. Strategic clarity post-rebranding and potential sector tailwinds from labor flexibility demand could drive incremental growth, though execution risks persist.
Company description, financials, and market data sourced from publicly disclosed ticker information and industry reports.
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |