Data is not available at this time.
MS&Consulting Co., Ltd. is a specialized marketing research firm operating in Japan, focusing on mystery shopping research, business consulting, and employee satisfaction assessments. The company primarily serves the service sector, including restaurants, cosmetics, hospitality, banking, and retail industries. Its core revenue model is built on providing actionable insights to clients through tailored research methodologies, helping businesses enhance customer experience and operational efficiency. Positioned as a niche player in Japan's competitive IT services market, MS&Consulting differentiates itself through localized expertise and a client-centric approach. The firm’s deep understanding of Japanese consumer behavior and service industry dynamics allows it to deliver high-value research solutions. Despite operating in a fragmented industry, the company has carved out a stable market presence by focusing on quality and reliability. However, its growth potential may be constrained by the relatively small scale of its operations compared to global competitors.
In the latest fiscal year, MS&Consulting reported revenue of ¥2.55 billion but recorded a net loss of ¥276 million, reflecting operational challenges. The diluted EPS stood at -¥68.46, indicating pressure on profitability. However, the company generated ¥406.8 million in operating cash flow, suggesting some resilience in cash generation despite negative earnings. Capital expenditures were modest at -¥130.9 million, reflecting disciplined spending.
The company’s negative net income and EPS highlight inefficiencies in translating revenue into earnings. While operating cash flow remains positive, the net loss raises concerns about cost management and scalability. The absence of dividend payouts suggests a focus on reinvestment or financial stabilization, though further details on capital allocation strategies are needed to assess long-term efficiency.
MS&Consulting maintains a conservative balance sheet with ¥578.9 million in cash and equivalents, providing liquidity. Total debt stands at ¥208.2 million, indicating manageable leverage. The company’s financial health appears stable, but the net loss warrants caution regarding sustained profitability and debt servicing capacity if earnings do not improve.
Revenue trends are not explicitly provided, but the net loss suggests potential stagnation or contraction. The company does not currently pay dividends, aligning with its focus on navigating profitability challenges. Future growth may depend on expanding service offerings or improving operational efficiency to reverse the negative earnings trend.
With a market capitalization of ¥1.58 billion and a beta of 0.516, MS&Consulting is viewed as a relatively low-volatility stock. However, the negative earnings and lack of dividends may limit investor appeal. Market expectations likely hinge on the company’s ability to restore profitability and demonstrate sustainable growth in a competitive sector.
MS&Consulting’s niche expertise in Japanese market research provides a competitive edge, but its small scale and recent losses pose risks. The outlook depends on operational improvements and potential expansion into adjacent service areas. Success will require balancing cost discipline with investments in innovation to capture growth opportunities in Japan’s evolving service sector.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |