Data is not available at this time.
LTS, Inc. operates as a specialized consulting and digital transformation services provider in Japan, focusing on business process management, IT consulting, and HR solutions. The company serves clients across multiple industries, offering tailored services such as ERP system implementation, robotic process automation, and AI-driven analytics. Its expertise in digital utilization and business revitalization positions it as a key player in Japan’s growing digital transformation market, where demand for integrated consulting and technology solutions is rising. LTS differentiates itself through a hybrid approach, combining traditional consulting with advanced digital tools, enabling clients to optimize operations and enhance competitiveness. The firm’s strong foothold in Tokyo and its diversified service portfolio allow it to cater to mid-sized and large enterprises navigating regulatory and technological shifts. While competition in Japan’s consulting sector is intense, LTS maintains relevance through niche expertise in process optimization and IT outsourcing, supported by a client-centric delivery model.
In FY 2024, LTS reported revenue of JPY 16.59 billion, with net income of JPY 973 million, reflecting a net margin of approximately 5.9%. Operating cash flow stood at JPY 777 million, though capital expenditures of JPY -217 million indicate moderate reinvestment. The company’s profitability metrics suggest steady operational efficiency, though margins may face pressure from competitive pricing in the consulting sector.
LTS generated diluted EPS of JPY 212.72, demonstrating its ability to convert consulting engagements into earnings. The firm’s capital efficiency is supported by a asset-light model, with limited capex requirements. However, reliance on human capital and project-based revenue streams introduces variability in earnings consistency.
LTS maintains a robust balance sheet with JPY 5.45 billion in cash and equivalents against JPY 3.88 billion in total debt, indicating a healthy liquidity position. The low leverage ratio suggests financial flexibility, though the debt load could increase if the company pursues acquisitions or expands its digital service offerings.
Growth is likely driven by Japan’s digital transformation wave, though revenue scalability depends on client acquisition and project pipelines. The company pays a dividend of JPY 30 per share, signaling a commitment to shareholder returns, albeit with a modest yield given its market cap.
With a market cap of JPY 9.35 billion, LTS trades at a P/E multiple of approximately 9.6x, reflecting moderate investor expectations. The beta of 0.722 suggests lower volatility relative to the broader market, aligning with its stable consulting-driven business model.
LTS’s integration of consulting and digital services provides a competitive edge in Japan’s evolving corporate landscape. Near-term opportunities lie in expanding AI and automation solutions, though macroeconomic headwinds and talent shortages could pose challenges. The firm’s outlook remains cautiously optimistic, hinging on execution in high-demand niches.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |