Data is not available at this time.
Abhotel Co., Ltd. operates in Japan's competitive travel lodging sector, focusing on mid-scale and budget-friendly accommodations. The company generates revenue primarily through hotel operations, leveraging strategic locations to attract both business and leisure travelers. Its asset-light approach, combined with efficient property management, allows it to maintain competitive pricing while ensuring profitability. Abhotel differentiates itself through localized service offerings and partnerships with regional tourism stakeholders, positioning it as a reliable choice in Japan's hospitality market. The company's growth is supported by Japan's steady domestic tourism demand and inbound travel recovery post-pandemic. While it faces competition from larger chains and alternative lodging providers, Abhotel's targeted expansion and operational efficiency provide a stable market foothold.
Abhotel reported revenue of ¥9.95 billion for FY 2024, with net income reaching ¥2.31 billion, reflecting a robust 23.2% net margin. Operating cash flow stood at ¥2.84 billion, indicating strong operational efficiency. Capital expenditures of ¥1.27 billion suggest ongoing investments in property upgrades or expansions, though the company maintains a disciplined approach to spending.
The company's diluted EPS of ¥163.1 highlights its earnings strength relative to its share count. With an operating cash flow significantly exceeding net income, Abhotel demonstrates effective working capital management. Its capital allocation strategy balances reinvestment with maintaining liquidity, as evidenced by its ¥5.59 billion cash reserve.
Abhotel holds ¥5.59 billion in cash and equivalents against ¥9.52 billion in total debt, indicating moderate leverage. The debt level is manageable given its stable cash flows, but refinancing risks should be monitored. The company's financial health appears stable, supported by its profitable operations and liquidity position.
Abhotel's growth is tied to Japan's tourism recovery, with potential upside from inbound travel demand. The company pays a dividend of ¥40 per share, reflecting a conservative but shareholder-friendly policy. Future expansion may hinge on strategic acquisitions or renovations to enhance occupancy rates and average daily rates.
With a market cap of ¥19.7 billion, Abhotel trades at a P/E of approximately 8.5x based on FY 2024 earnings. The low beta of 0.194 suggests relative insulation from broader market volatility, though it may also reflect limited growth expectations. Investors likely value the company for its steady cash flows and exposure to Japan's hospitality sector.
Abhotel benefits from its focus on cost-efficient operations and regional demand drivers. The outlook remains cautiously optimistic, contingent on tourism trends and operational execution. Risks include competitive pressures and macroeconomic sensitivity, but the company's disciplined approach positions it well for sustained profitability.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |