Data is not available at this time.
KNC Laboratories Co., Ltd. operates as a specialized chemical solutions provider, focusing on the research, development, and production of organic chemicals for high-value industries such as pharmaceuticals, agrochemicals, and electronics. The company’s core revenue model is built on supplying tailored chemical compounds and offering technical support services, positioning it as a critical partner for innovation-driven sectors. Its expertise in functional chemicals and drug development support enhances its competitive edge in Japan’s niche chemical markets. KNC Laboratories differentiates itself through a strong R&D focus, catering to stringent industry requirements in pharmaceuticals and electronics, where precision and reliability are paramount. The company’s market position is reinforced by its long-standing presence since 1985 and its headquarters in Kobe, a hub for Japan’s chemical and pharmaceutical industries. While it operates in a competitive landscape dominated by larger conglomerates, KNC’s specialization in high-margin, application-specific chemicals allows it to maintain a defensible niche.
In FY 2024, KNC Laboratories reported revenue of JPY 9.15 billion, with net income reaching JPY 1.49 billion, reflecting a robust profitability margin. The company’s operating cash flow stood at JPY 3.20 billion, indicating efficient cash generation from core operations. Capital expenditures of JPY 2.35 billion suggest ongoing investments in production capabilities and R&D, aligning with its growth strategy in specialized chemical solutions.
KNC Laboratories demonstrates solid earnings power, with diluted EPS of JPY 193.5, supported by its focus on high-margin chemical products. The company’s capital efficiency is evident in its ability to generate substantial operating cash flow relative to its market capitalization, underscoring its ability to reinvest in growth while maintaining profitability.
The company maintains a healthy balance sheet, with JPY 3.31 billion in cash and equivalents against total debt of JPY 1.97 billion, indicating a comfortable liquidity position. This financial stability provides flexibility for strategic initiatives, including R&D and potential market expansion, without overleveraging.
KNC Laboratories has shown consistent growth in its niche markets, supported by its specialized product offerings. The company’s dividend policy, with a dividend per share of JPY 33, reflects a commitment to returning value to shareholders while retaining sufficient capital for reinvestment. Future growth is likely tied to advancements in pharmaceutical and electronic-chemical applications.
With a market capitalization of approximately JPY 8.05 billion and a beta of 0.91, KNC Laboratories is valued as a stable, lower-volatility player in the chemicals sector. The market likely prices in its niche expertise and steady cash flows, though its growth prospects may be tempered by the specialized nature of its business.
KNC Laboratories’ strategic advantages lie in its deep technical expertise and strong client relationships in high-growth sectors like pharmaceuticals and electronics. The outlook remains positive, driven by demand for specialized chemicals, though the company must navigate competitive pressures and R&D execution risks to sustain its market position.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |