Data is not available at this time.
logly,Inc. is a Japan-based company specializing in media technology, ad technology, and data marketing solutions. Its core offerings include Logly Lift, an integrated advertising platform that connects advertisers and publishers, and Loyalfarm, an audience development tool designed to analyze and engage repeat visitors. The company also provides content solutions such as paywall services, content production, and esports tournament management through Adictor. Additionally, logly offers data-driven tools like Juicer, a user analysis DMP, and Zenback, enhancing digital engagement strategies. Operating in the competitive Internet Content & Information sector, logly positions itself as a niche player focusing on data-driven advertising and audience analytics. Its diversified product suite caters to publishers and advertisers seeking targeted, high-impact digital marketing solutions. While the company faces competition from global ad-tech giants, its localized expertise and integrated platform provide a competitive edge in Japan's digital marketing landscape.
logly reported revenue of JPY 2.05 billion for FY 2024, reflecting its active engagement in Japan's digital advertising market. However, the company posted a net loss of JPY 46.98 million, with diluted EPS at -JPY 12.53, indicating profitability challenges. Operating cash flow was negative at JPY 112.61 million, while capital expenditures remained minimal at JPY 1 million, suggesting constrained operational efficiency amid market pressures.
The company's negative net income and operating cash flow highlight struggles in converting revenue into sustainable earnings. Despite its JPY 1.02 billion cash reserve, logly's capital efficiency appears suboptimal, as evidenced by its loss-making operations. The absence of significant capital expenditures indicates a cautious approach to growth investments, possibly due to competitive or macroeconomic headwinds.
logly maintains a solid liquidity position with JPY 1.02 billion in cash and equivalents, providing a buffer against its JPY 423.39 million total debt. The company's net cash position suggests moderate financial health, though its negative profitability metrics warrant close monitoring. The balance sheet structure reflects a conservative leverage profile, with debt levels manageable relative to liquid assets.
Growth trends remain muted, as evidenced by the FY 2024 net loss and negative cash flow. The company does not pay dividends, reinvesting available resources into operations. Given its current financial performance, logly's near-term growth prospects appear constrained unless it achieves improved monetization or cost optimization in its ad-tech and data marketing segments.
With a market capitalization of JPY 1.48 billion, logly trades at a modest valuation multiple relative to its revenue. The beta of 1.058 suggests market-aligned volatility, reflecting investor perceptions of its sector risks. The absence of positive earnings likely tempers valuation upside, with market expectations hinging on future profitability improvements or strategic breakthroughs.
logly's strategic advantages lie in its integrated ad-tech platform and localized data solutions, which cater to Japan's unique digital marketing needs. However, the outlook remains cautious due to profitability challenges. Success will depend on scaling its audience analytics tools, improving monetization, and navigating competitive pressures in the evolving ad-tech landscape.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |