investorscraft@gmail.com

Intrinsic ValueToshiba Tec Corporation (6588.T)

Previous Close¥2,596.00
Intrinsic Value
Upside potential
Previous Close
¥2,596.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Toshiba Tec Corporation operates as a key player in the technology sector, specializing in retail and printing solutions. The company’s Retail Solutions Business segment provides advanced point-of-sale (POS) systems, self-checkout kiosks, and digital signage, catering to modern retail automation needs. Its Printing Solutions Business offers a diverse portfolio, including industrial and desktop printers, inkjet heads, and document management services, serving both commercial and industrial clients. With a global footprint spanning Japan, the Americas, Europe, and other regions, Toshiba Tec leverages its engineering expertise and software integration capabilities to maintain a competitive edge. The company’s hybrid MFP solutions and cloud-based services position it well in the evolving digital transformation landscape. Despite being a subsidiary of Toshiba Corporation, it operates with a distinct focus on innovation and efficiency, targeting high-growth areas like automation and managed IT services. Its market position is reinforced by longstanding relationships and a reputation for reliability in mission-critical hardware and software solutions.

Revenue Profitability And Efficiency

Toshiba Tec reported revenue of JPY 548.1 billion for FY 2024, reflecting its broad market reach. However, net income stood at a loss of JPY 6.7 billion, with diluted EPS of -JPY 123.93, indicating profitability challenges. Operating cash flow was positive at JPY 19.4 billion, but capital expenditures of JPY 12.4 billion suggest ongoing investments in innovation and infrastructure.

Earnings Power And Capital Efficiency

The company’s negative net income highlights pressure on earnings, likely due to competitive dynamics or operational inefficiencies. Despite this, its operating cash flow remains robust, signaling underlying operational strength. Capital expenditures align with strategic priorities in retail automation and printing technology, though returns on these investments will be critical for future profitability.

Balance Sheet And Financial Health

Toshiba Tec maintains a solid liquidity position with JPY 48.6 billion in cash and equivalents. Total debt of JPY 39.4 billion suggests moderate leverage, but the negative net income raises questions about debt servicing capacity. The balance sheet reflects a cautious approach to financial management, with room for improvement in profitability metrics.

Growth Trends And Dividend Policy

The company’s growth trajectory is tempered by recent losses, but its focus on high-demand areas like POS systems and digital printing offers potential. A dividend of JPY 45 per share indicates a commitment to shareholder returns, though sustainability depends on earnings recovery. Market expansion and product innovation will be key drivers of future growth.

Valuation And Market Expectations

With a market cap of JPY 153 billion, Toshiba Tec trades at a valuation reflecting its challenges and opportunities. Investors likely weigh its strong cash flow against profitability concerns, with expectations hinging on execution in retail and printing solutions. The low beta of 0.054 suggests relative stability compared to broader market movements.

Strategic Advantages And Outlook

Toshiba Tec’s strategic advantages lie in its diversified product portfolio and global presence. The outlook depends on its ability to capitalize on automation trends and improve profitability. Success in integrating software and hardware solutions could position it for long-term growth, though near-term headwinds persist.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount