Data is not available at this time.
Shibaura Mechatronics Corporation operates as a specialized manufacturer of high-precision manufacturing equipment, serving the flat panel display (FPD), semiconductor, and electronic components industries. The company’s Fine Mechatronics segment provides critical wet cleaning, etching, and inspection systems essential for FPD and semiconductor fabrication, while its Mechatronics Systems segment offers advanced bonding and vacuum equipment. This positions Shibaura as a key supplier in the precision manufacturing ecosystem, particularly in Japan and Northeastern Asia. The company’s diversified segments, including vending machines and real estate leasing, provide supplementary revenue streams, though its core strength lies in industrial automation and thin-film processing technologies. With a legacy dating back to 1939, Shibaura has established long-term relationships with major electronics manufacturers, reinforcing its market position in a highly cyclical industry. Its ability to adapt to evolving semiconductor and display manufacturing trends, such as mini-LED and advanced packaging, underscores its technological relevance. However, competition from global players like Applied Materials and Tokyo Electron necessitates continuous innovation to maintain its niche.
In FY 2024, Shibaura reported revenue of ¥67.6 billion, with net income of ¥8.8 billion, reflecting a robust 13% net margin. Operating cash flow stood at ¥6.0 billion, though capital expenditures of ¥2.1 billion indicate ongoing investments in production capacity. The company’s ability to sustain profitability amid cyclical industry demand highlights its operational discipline and cost management.
Diluted EPS of ¥666.29 demonstrates strong earnings power, supported by high-margin equipment sales. The company’s capital efficiency is evident in its ability to generate positive free cash flow (¥3.9 billion after capex), though reliance on industrial capex cycles introduces volatility. A beta of 0.67 suggests lower systematic risk compared to broader tech hardware peers.
Shibaura maintains a solid balance sheet with ¥27.2 billion in cash and equivalents against ¥8.8 billion in total debt, providing ample liquidity. The low leverage ratio and strong cash position support flexibility for R&D or strategic acquisitions, though the real estate leasing segment adds minimal financial risk.
Growth is tied to semiconductor and display industry capex cycles, with recent demand driven by advanced packaging and FPD upgrades. The company’s ¥278 per share dividend reflects a payout ratio of ~42%, balancing shareholder returns with reinvestment needs. Long-term trends in automation and electrification could sustain demand for its niche equipment.
At a market cap of ¥99.8 billion, Shibaura trades at ~11x trailing earnings, a discount to global semiconductor equipment peers. The valuation likely reflects its smaller scale and regional focus, though technological specialization offers upside if industry capex rebounds.
Shibaura’s deep expertise in precision mechatronics and longstanding client relationships provide a competitive moat. Near-term challenges include cyclical demand fluctuations, but its focus on emerging technologies like battery manufacturing equipment could diversify revenue. The outlook hinges on sustained innovation and Asia’s semiconductor supply chain expansion.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |