Data is not available at this time.
Mabuchi Motor Co., Ltd. is a leading global manufacturer of small electric motors, serving diverse industries including automotive appliances, light electric vehicles, office equipment, home appliances, and car AV systems. The company specializes in high-precision, energy-efficient motors, with a growing emphasis on brushless motor technology, which aligns with industry trends toward electrification and sustainability. Mabuchi operates across key markets in Japan, the Americas, Europe, and Asia Pacific, leveraging its extensive R&D capabilities and vertically integrated production to maintain cost competitiveness. Its market position is reinforced by long-standing relationships with OEMs and a reputation for reliability, though it faces competition from both established players and emerging low-cost manufacturers. The company’s ability to innovate while optimizing production efficiency remains central to its strategy in a sector increasingly driven by demand for energy-saving solutions.
Mabuchi reported revenue of JPY 196.2 billion for the period, with net income of JPY 12.8 billion, reflecting a net margin of approximately 6.5%. Operating cash flow stood at JPY 40.1 billion, supported by disciplined cost management. Capital expenditures of JPY 14.1 billion indicate ongoing investments in production capacity and technology, though free cash flow generation remains robust. The company’s profitability metrics suggest moderate efficiency in a competitive industry.
Diluted EPS of JPY 100.98 underscores Mabuchi’s earnings stability, though growth has been tempered by macroeconomic pressures. The company’s capital efficiency is evident in its low debt-to-equity ratio and strong cash reserves, which provide flexibility for strategic initiatives. Return metrics are likely constrained by thin margins in the auto parts sector, but its focus on high-value brushless motors could improve long-term returns.
Mabuchi maintains a conservative balance sheet, with JPY 130.6 billion in cash and equivalents against minimal total debt of JPY 517 million. This liquidity position supports dividend payouts and R&D investments without reliance on external financing. The near debt-free structure and high cash reserves underscore financial resilience, though excess liquidity may indicate underutilized capital.
Revenue growth has been modest, reflecting sector-wide challenges, but the shift toward brushless motors and electrification presents opportunities. The company’s dividend per share of JPY 76 suggests a commitment to shareholder returns, with a payout ratio that appears sustainable given its cash flow and low leverage. Future growth may hinge on expanding its footprint in high-growth applications like electric vehicles.
With a market cap of JPY 267.3 billion and a beta of 0.30, Mabuchi is perceived as a low-volatility defensive play. The valuation reflects steady but unspectacular growth expectations, trading at a moderate multiple relative to earnings. Investors likely prioritize its stability and dividend yield over aggressive expansion, given its niche market focus.
Mabuchi’s strengths lie in its technological expertise, manufacturing scale, and strong OEM relationships. However, intensifying competition and pricing pressures in the auto parts sector pose risks. The company’s outlook depends on its ability to capitalize on electrification trends while maintaining cost discipline. Strategic investments in brushless motors and regional diversification could drive incremental growth.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |