Data is not available at this time.
Nidec Corporation is a global leader in precision motor manufacturing, serving diverse industries including automotive, robotics, home appliances, and industrial machinery. The company’s core revenue model hinges on high-volume production of specialized motors, complemented by integrated modules and electronic components. Nidec’s competitive edge lies in its vertically integrated supply chain, enabling cost efficiencies and rapid innovation cycles, particularly in high-growth segments like electric vehicles and automation. With a strong presence in Japan and expanding international operations, Nidec leverages its technological expertise to maintain a dominant position in precision motion control solutions. The company’s diversified product portfolio mitigates sector-specific risks while capitalizing on megatrends such as electrification and IoT adoption. Strategic partnerships with automotive OEMs and industrial players further solidify its market leadership, though it faces competition from regional manufacturers and evolving customer demands for energy-efficient solutions.
Nidec reported JPY 2.61 trillion in revenue for FY2025, with net income of JPY 167.7 billion, reflecting a 6.4% net margin. Operating cash flow stood at JPY 284.4 billion, underscoring robust operational efficiency. Capital expenditures of JPY 148.8 billion indicate sustained investment in production capacity and R&D, aligning with growth in automotive and industrial applications.
Diluted EPS of JPY 145.95 demonstrates Nidec’s ability to translate scale into earnings, supported by its diversified industrial exposure. The company’s capital allocation prioritizes high-return segments like EV motors, though margins remain sensitive to raw material costs and global supply chain dynamics.
Nidec maintains a balanced leverage profile with JPY 636 billion in total debt against JPY 246.2 billion in cash. The debt-to-equity ratio suggests prudent financial management, with liquidity sufficient to fund growth initiatives and cyclical downturns.
Revenue growth is driven by automotive electrification and industrial automation, with dividends of JPY 40 per share reflecting a conservative payout ratio. The company’s focus on high-margin modules and global expansion supports long-term earnings visibility.
At a JPY 3.1 trillion market cap, Nidec trades at a premium reflective of its leadership in motor technology and EV exposure. Investor expectations are anchored to execution in automotive electrification and margin stability.
Nidec’s vertical integration and R&D pipeline position it to capitalize on electrification trends, though geopolitical and input cost risks persist. The outlook remains positive, with growth initiatives in energy-efficient motors and cross-industry partnerships.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |