Data is not available at this time.
Cheerwin Group Limited is a specialized consumer goods manufacturer operating within China's competitive household and personal care sector. The company's core revenue model is built on the development, manufacturing, and distribution of a diverse portfolio of essential products, including household insecticides, repellents, cleaning agents, air care solutions, and personal care items. Its multi-brand strategy, featuring established names like Vewin, Superb, and Babeking, targets various consumer segments and price points, enhancing its retail penetration and brand recognition across the domestic market. As a subsidiary of Cheerwin Global Limited, the firm leverages integrated supply chain capabilities and extensive distribution networks to maintain its position as a significant regional player in the defensive consumer products industry, catering to daily household needs with a focus on quality, affordability, and brand loyalty in a highly fragmented market landscape.
The company generated HKD 1.82 billion in revenue for the period, demonstrating its operational scale within the consumer defensive sector. Net income stood at HKD 203.4 million, resulting in a net profit margin of approximately 11.2%, indicating reasonable profitability. Operating cash flow was modest at HKD 9.4 million, while capital expenditures of HKD 14.7 million suggest a maintenance-level investment approach to sustaining production capabilities.
Cheerwin reported diluted earnings per share of HKD 0.15, reflecting its earnings generation capacity on a per-share basis. The modest operating cash flow relative to net income may indicate working capital movements typical for a manufacturing and distribution business. The company's capital allocation appears focused on sustaining operations rather than aggressive expansion, given the limited capital expenditure outlays.
The company maintains a strong liquidity position with HKD 891.4 million in cash and equivalents, providing significant financial flexibility. Total debt of HKD 49.5 million is minimal relative to its cash holdings, resulting in a net cash position that underscores a conservative financial structure. This robust balance sheet supports operational stability and provides capacity for potential strategic initiatives or dividend payments.
The company has demonstrated a shareholder-friendly approach through its dividend distribution of HKD 0.131 per share. The dividend policy appears sustainable given the strong cash position and moderate payout ratio relative to earnings. Growth trends would require multi-period analysis, but the current financial structure provides a stable foundation for both operational continuity and returning capital to shareholders.
With a market capitalization of approximately HKD 3.03 billion, the company trades at a price-to-earnings ratio of around 15 based on current earnings. The beta of 0.592 suggests lower volatility compared to the broader market, consistent with its defensive sector positioning. This valuation reflects market expectations for stable, though not explosive, growth in the household products segment.
The company's strategic advantages include its established brand portfolio, manufacturing expertise, and strong distribution network within China's consumer market. Its net cash position provides strategic flexibility for product development, market expansion, or potential acquisitions. The outlook remains stable given the essential nature of its products, though competitive pressures in the consumer goods sector require ongoing innovation and cost management.
Company financial reportsHong Kong Stock Exchange filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |