Data is not available at this time.
Flowing Cloud Technology Ltd operates as a specialized SaaS provider delivering smart marketing technology solutions to small and medium-sized enterprises across China's dynamic digital economy. The company leverages advanced AR/VR engine capabilities, AI behavior algorithms, and cloud computing infrastructure to create standardized marketing tools that help businesses enhance customer engagement and conversion rates. Its technology stack enables immersive digital experiences tailored for sectors including e-commerce, education, and cultural tourism, positioning the company at the intersection of marketing technology and immersive software solutions. Flowing Cloud competes in China's rapidly evolving martech landscape by offering accessible, technology-driven marketing solutions that democratize advanced digital tools for SMEs that might otherwise lack sophisticated in-house capabilities. The company's foundation in 2008 provides established market presence, though it operates in a highly competitive space where larger technology platforms also offer marketing automation tools. Its specialized focus on AR/VR-enhanced marketing creates a distinct niche, but requires continuous innovation to maintain relevance as customer expectations and competitor offerings evolve.
The company generated HKD 995.3 million in revenue but reported a net loss of HKD 43.7 million, indicating significant profitability challenges. Operating cash flow was negative HKD 117.6 million, suggesting substantial cash consumption despite moderate capital expenditures of only HKD 663,000. This performance reflects either aggressive growth investments or operational inefficiencies in the current competitive environment.
Flowing Cloud demonstrated weak earnings power with negative diluted EPS of HKD 0.0242, reflecting the company's current unprofitability. The negative operating cash flow significantly exceeded the net loss amount, indicating potential working capital challenges or substantial non-cash expenses. The minimal capital expenditures suggest a asset-light business model but raise questions about investment in future growth capabilities.
The company maintains HKD 162.4 million in cash against HKD 89.7 million in total debt, providing some liquidity buffer. However, the negative operating cash flow and recent losses create concerns about medium-term financial sustainability. The balance sheet structure appears manageable currently but requires careful monitoring given the cash burn rate.
With no dividend payments and current negative profitability, the company appears focused on reinvestment rather than shareholder returns. The growth trajectory is challenged by recent losses, though the substantial revenue base suggests established market presence. Future growth will depend on achieving profitability while maintaining competitive positioning in China's evolving martech landscape.
The market capitalization of HKD 489 million reflects investor skepticism given current financial performance. The high beta of 2.24 indicates significant volatility and sensitivity to market movements. Valuation metrics suggest the market is pricing in either substantial future growth or significant risk premium for the current operational challenges.
The company's specialized AR/VR marketing technology represents a potential differentiator in China's digital marketing space. However, achieving sustainable profitability remains the critical challenge. Success will depend on effectively monetizing its technology platform while controlling costs in a competitive market where larger players dominate comprehensive marketing solution offerings.
Company financial statementsHong Kong Stock Exchange filingsMarket data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |