Data is not available at this time.
Shikino High-Tech CO.,LTD. operates in the semiconductor and microelectronics industry, specializing in post-production semiconductor testing equipment and image processing solutions. The company’s core revenue model is driven by its diversified product portfolio, including semiconductor burn-in systems, IC testers, and industrial cameras for applications in vending machines, robotics, medical equipment, and surveillance. Its embedded camera modules and IoT communication solutions further strengthen its position in industrial automation and smart devices. Shikino High-Tech serves a broad clientele across Japan, leveraging its expertise in LSI design, testing solutions, and electronic equipment manufacturing. The company’s niche focus on high-precision testing and imaging technologies positions it as a critical supplier in the semiconductor value chain, though it faces competition from larger global players. Its ability to offer customized solutions, including DMS & EMS services, provides a competitive edge in specialized industrial applications. The firm’s historical roots and rebranding in 1992 reflect its evolution toward high-tech solutions, reinforcing its reputation in Japan’s electronics sector.
Shikino High-Tech reported revenue of JPY 7.09 billion for FY 2024, with net income of JPY 509.6 million, translating to a diluted EPS of JPY 115.24. Operating cash flow stood at JPY 495.2 million, while capital expenditures were JPY 305.6 million, indicating moderate reinvestment. The company maintains a stable operational framework, though its profitability margins may reflect competitive pressures in the semiconductor testing segment.
The company’s earnings power is supported by its diversified product lines, with semiconductor testing and imaging solutions contributing significantly. Its capital efficiency is evident in its ability to generate positive operating cash flow, though its modest net income suggests room for margin improvement. The firm’s focus on high-value testing equipment and customized solutions enhances its return on invested capital.
Shikino High-Tech’s balance sheet shows JPY 508.5 million in cash and equivalents against total debt of JPY 585.6 million, indicating a manageable leverage position. The company’s financial health is stable, with sufficient liquidity to meet short-term obligations. Its asset-light model in testing solutions and rentals supports a balanced capital structure.
Growth trends are tied to demand for semiconductor testing and industrial imaging, though cyclicality in the semiconductor sector may impact performance. The company pays a dividend of JPY 15 per share, reflecting a conservative but shareholder-friendly policy. Its ability to expand into IoT and automation solutions could drive future growth.
With a market cap of JPY 4.78 billion and a beta of 1.098, Shikino High-Tech is viewed as moderately volatile relative to the market. Investors likely price in its niche expertise but remain cautious about its exposure to semiconductor industry cycles. The stock’s valuation reflects its small-cap status and specialized market positioning.
Shikino High-Tech’s strategic advantages lie in its specialized testing equipment and industrial imaging solutions, which cater to high-growth sectors like automation and IoT. The outlook depends on semiconductor demand and its ability to innovate in precision testing. Expansion into adjacent markets and partnerships could enhance long-term prospects.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |