Data is not available at this time.
W-SCOPE Corporation operates in the electrical equipment and parts industry, specializing in the production of plastic films and sheets, with a core focus on separators for lithium-ion secondary batteries. The company serves a global market, including Japan, Korea, the United States, and Europe, positioning itself as a key supplier in the growing battery materials sector. Its revenue model is driven by demand from battery manufacturers, particularly in the electric vehicle and energy storage industries, where high-performance separators are critical for safety and efficiency. W-SCOPE competes in a niche but rapidly expanding market, leveraging its technical expertise in polymer films to differentiate itself from larger industrial conglomerates. The company’s strategic focus on lithium-ion battery components aligns with global trends toward electrification and renewable energy adoption, though it faces challenges from raw material costs and competitive pricing pressures. Its market position is bolstered by its specialized product line, but scalability and profitability remain key hurdles in a capital-intensive industry.
W-SCOPE reported revenue of JPY 31.0 billion for FY 2025, reflecting its role in the battery materials supply chain. However, the company posted a net loss of JPY 3.7 billion, indicating margin pressures amid high capital expenditures and operational costs. Operating cash flow of JPY 4.0 billion suggests some liquidity, but negative earnings per share (JPY -67.6) highlights ongoing profitability challenges.
The company’s negative net income and diluted EPS underscore weak earnings power, likely due to elevated production costs and competitive pricing in the separator market. Capital expenditures of JPY -28.2 billion signal heavy investment in capacity expansion, which may improve future efficiency but currently strains financial performance. Operating cash flow remains positive, providing a buffer against short-term liquidity risks.
W-SCOPE’s balance sheet shows JPY 262 million in cash and equivalents against total debt of JPY 8.3 billion, indicating moderate leverage but limited liquidity. The high capex outlay suggests aggressive growth investments, which could pressure debt levels further. The absence of dividends aligns with its reinvestment strategy but may deter income-focused investors.
Growth is driven by demand for lithium-ion battery components, though recent losses suggest execution risks. The company has suspended dividends (JPY 0 per share) to prioritize capital allocation toward expansion. Long-term prospects depend on scaling production and achieving cost efficiencies in a competitive global market.
With a market cap of JPY 14.4 billion and a beta of 0.31, W-SCOPE is viewed as a relatively low-volatility play in the industrials sector. However, its negative earnings and high capex may weigh on valuation multiples until profitability improves. Investors likely price in future growth from battery material demand.
W-SCOPE’s specialization in battery separators provides a technological edge, but its outlook hinges on overcoming cost challenges and scaling profitably. The global shift toward electrification offers tailwinds, but execution risks and capital intensity remain critical watchpoints. Strategic partnerships or vertical integration could enhance its competitive position.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |