Data is not available at this time.
Miyakoshi Holdings, Inc. operates as a financial services firm specializing in asset management, with a strategic focus on integrated development projects in Shenzhen and broader Asia. The company leverages its expertise in environment and energy conservation initiatives, positioning itself as a niche player in sustainable infrastructure investments. Its diversified portfolio spans Japan, China, and other Asian markets, capitalizing on regional growth opportunities while mitigating risks through geographic diversification. Miyakoshi’s core revenue model hinges on project planning, promotion, and investment returns, supported by its long-standing presence since 1966. The firm’s market position is reinforced by its ability to identify and develop high-potential projects, though it operates in a competitive landscape dominated by larger asset managers. Its focus on sustainability aligns with global trends, but execution risks and regulatory dependencies in emerging markets remain key challenges.
In FY2024, Miyakoshi reported revenue of JPY 1.14 billion and net income of JPY 536 million, reflecting a robust net margin of approximately 47%. Operating cash flow stood at JPY 744 million, significantly outpacing capital expenditures of JPY -42 million, indicating efficient cash generation. The absence of debt further underscores a lean operational structure, though revenue scalability remains untested in its niche segment.
The company’s diluted EPS of JPY 13.4 highlights its earnings capacity relative to its share base. With zero debt and JPY 11 billion in cash reserves, Miyakoshi maintains strong capital efficiency, though its dividend policy (JPY 0 per share) suggests reinvestment priorities over shareholder returns. The low beta (0.662) implies stable earnings but limited growth alignment with broader markets.
Miyakoshi’s balance sheet is notably conservative, with no debt and JPY 11 billion in cash and equivalents, providing ample liquidity for future investments. The absence of leverage and substantial cash reserves position the company favorably for opportunistic acquisitions or project funding, though its low-yield cash holdings may drag on long-term returns.
Growth appears muted, with revenue concentrated in project-based income and no dividend distributions. The lack of recurring revenue streams raises questions about long-term scalability, though its cash-rich balance sheet could support strategic expansions. The firm’s focus on Asia-Pacific infrastructure may benefit from regional urbanization trends, but execution risks persist.
At a market cap of JPY 47 billion, Miyakoshi trades at a P/E of approximately 87.7x (based on FY2024 earnings), suggesting high growth expectations or speculative positioning. The premium valuation may reflect its niche focus and cash reserves, but comparables in the asset management sector likely trade at lower multiples, indicating potential overvaluation absent clearer growth catalysts.
Miyakoshi’s strengths lie in its debt-free balance sheet, regional expertise, and sustainability-aligned projects. However, its reliance on sporadic project income and lack of dividend payouts may deter income-focused investors. The outlook hinges on its ability to deploy cash effectively into higher-yielding ventures, particularly in energy and infrastructure, while navigating geopolitical and regulatory risks in Asia.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |