Data is not available at this time.
DAIHEN Corporation operates as a diversified industrial machinery company with a strong presence in power products, welding systems, and robotics. The company’s core revenue streams stem from manufacturing and servicing transformers, welding machines, and clean transfer robots, catering to industries such as energy, semiconductor manufacturing, and industrial automation. Its Power Products Business segment provides critical infrastructure components like solar inverters and distribution equipment, while the Welding & Mechatronics segment serves manufacturing and fabrication sectors with advanced welding solutions. DAIHEN’s Semiconductor and FPD Related Business segment underscores its technological edge, offering RF generators and automated handling systems for high-precision environments. The company’s market position is reinforced by its long-standing expertise, diversified product portfolio, and integration of robotics into industrial applications, positioning it as a key player in Japan’s industrial machinery sector. DAIHEN’s focus on innovation and maintenance services further enhances its competitive moat, ensuring recurring revenue streams and customer retention.
DAIHEN reported revenue of JPY 188.6 billion for FY 2024, with net income of JPY 16.5 billion, reflecting a net margin of approximately 8.7%. The company’s diluted EPS stood at JPY 673.17, indicating solid profitability. However, operating cash flow was negative at JPY -8.99 billion, likely due to working capital adjustments or timing differences, while capital expenditures totaled JPY -6.91 billion, signaling ongoing investments in capacity and technology.
DAIHEN’s earnings power is supported by its diversified industrial segments, with welding and robotics likely driving higher-margin sales. The negative operating cash flow raises questions about short-term liquidity management, but the company’s JPY 22.1 billion cash reserve provides a buffer. Capital efficiency metrics are not fully discernible without ROIC or ROE figures, but the net income growth suggests disciplined cost control.
The company maintains a moderate financial position with JPY 22.1 billion in cash and equivalents against JPY 66.5 billion in total debt, implying a net debt position of JPY 44.4 billion. This leverage is manageable given its stable profitability and industrial focus, though the negative operating cash flow warrants monitoring for liquidity risks.
DAIHEN’s growth is tied to industrial demand, particularly in automation and energy infrastructure. The company paid a dividend of JPY 165 per share, reflecting a commitment to shareholder returns. Future growth may hinge on expansion in robotics and semiconductor-related equipment, aligning with global trends toward automation and advanced manufacturing.
With a market cap of JPY 145.1 billion, DAIHEN trades at a P/E of approximately 8.8x based on FY 2024 earnings, suggesting modest market expectations. The beta of 0.776 indicates lower volatility relative to the broader market, typical for industrial machinery firms with steady demand profiles.
DAIHEN’s strategic advantages include its diversified industrial portfolio, technological expertise in robotics, and entrenched market position in Japan. The outlook remains stable, supported by demand for automation and energy infrastructure, though operational cash flow improvement will be critical. Long-term growth depends on innovation in high-margin segments like semiconductor equipment and wireless power transfer systems.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |