Data is not available at this time.
JALCO Holdings Inc. operates as a diversified Japanese company with core activities spanning real estate rental, money lending, and M&A consulting. Its real estate segment focuses on leasing properties, while its financial services include social lending and advisory for mergers and acquisitions. The company also engages in the niche pachinko equipment rental market, leveraging Japan's gaming culture. Positioned in a competitive landscape, JALCO differentiates itself through integrated service offerings and localized expertise. With roots dating back to 1956, the firm has established a stable presence in Tokyo, though its sector classification under 'Semiconductors' appears misaligned with its actual operations. The company's hybrid model combines steady rental income with higher-margin financial services, providing resilience against sector-specific downturns.
In FY2024, JALCO reported JPY 12.7 billion in revenue with robust net income of JPY 4.2 billion, reflecting a 32.6% net margin. The diluted EPS of JPY 39.3 demonstrates efficient earnings distribution across its 105.8 million shares. Operating cash flow stood at JPY 8.6 billion, though significant capital expenditures (JPY -11.8 billion) indicate active reinvestment, likely in real estate or lending portfolios.
The company generates substantial earnings from its mixed-asset base, with operating cash flow covering 207% of net income. However, high total debt of JPY 45.2 billion against JPY 2.4 billion cash reserves suggests leveraged growth strategies. The beta of 0.525 indicates lower volatility than the broader market, possibly due to income-stabilizing rental operations.
JALCO's balance sheet shows elevated leverage with JPY 45.2 billion in total debt, representing 3.5x revenue. Cash reserves cover only 5.4% of debt obligations, though rental income streams may service liabilities. The negative net capex position implies asset divestitures or reduced investments compared to prior periods, potentially optimizing liquidity.
The JPY 18 per share dividend translates to a 45.8% payout ratio based on EPS, signaling commitment to shareholder returns. Growth appears balanced between reinvestment (evidenced by capex) and income distribution. Sector diversification may support stable growth despite Japan's challenging demographic trends affecting real estate demand.
At a JPY 32.4 billion market cap, the stock trades at 7.8x net income and 2.5x revenue. The low beta suggests investors price it as a stable, income-generating asset rather than a high-growth play. Mispricing may occur due to the erroneous semiconductor sector classification in some databases.
JALCO's main strengths lie in its diversified revenue streams and established Tokyo footprint. Regulatory changes in Japan's lending industry and real estate market fluctuations pose risks. The firm's ability to maintain high margins while managing leverage will be critical. Its consulting segment could benefit from increased Japanese corporate restructuring activity.
Company description, market data, and financial figures sourced from ticker metadata and financial databases. Sector classification discrepancy noted.
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |