Data is not available at this time.
Yuexiu Services Group Limited is a prominent property management company operating primarily in mainland China and Hong Kong. It provides a comprehensive suite of services segmented into non-commercial and commercial property management. The non-commercial segment delivers essential services like cleaning, security, and maintenance, alongside value-added offerings such as pre-delivery support, space leasing, and community living services. The commercial segment focuses on operational management, tenant sourcing, and market consultancy for business properties. As a subsidiary of the state-owned Yuexiu Group, it benefits from a stable project pipeline and a strong reputation for reliability in a highly fragmented and competitive market. Its integrated service model, combining traditional management with diverse ancillary services, positions it to capture value across the entire property lifecycle and capitalize on the growing professionalization of real estate services in China.
The company generated HKD 3.87 billion in revenue for the period. Profitability was demonstrated with a net income of HKD 352.9 million, translating to a net profit margin of approximately 9.1%. Operating cash flow was robust at HKD 390 million, significantly exceeding capital expenditures, indicating strong cash generation from its core service operations.
Diluted earnings per share stood at HKD 0.23, reflecting the firm's earnings power. The business model is capital-light, as evidenced by minimal capital expenditures of HKD -16.7 million. This high capital efficiency allows the company to convert a substantial portion of its operating profit into free cash flow for shareholder returns or strategic initiatives.
The balance sheet is exceptionally strong, characterized by a significant cash position of HKD 2.0 billion and minimal total debt of HKD 119.4 million. This results in a substantial net cash position, providing ample liquidity and financial flexibility to navigate market cycles and pursue selective growth opportunities without leverage concerns.
The company has established a shareholder-friendly dividend policy, distributing HKD 0.171 per share. This payout represents a substantial portion of its earnings, signaling a commitment to returning capital. Future growth is likely tied to the expansion of its managed portfolio and the scaling of its higher-margin value-added service offerings.
With a market capitalization of approximately HKD 4.02 billion, the market values the company at a price-to-earnings multiple derived from its current earnings and share price. The beta of 0.863 suggests the stock is perceived as less volatile than the broader market, potentially reflecting the defensive and recurring nature of its property management revenue streams.
A key strategic advantage is its affiliation with the Yuexiu Group, providing a stable base of projects. The outlook depends on its ability to diversify its client base beyond affiliated projects and successfully expand its commercial and value-added service segments to drive sustainable, organic growth in a competitive landscape.
Company DescriptionProvided Financial Data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |