Data is not available at this time.
SEMITEC Corporation operates in the electronic components industry, specializing in high-precision sensors and semiconductor devices. The company generates revenue through the design, manufacture, and sale of temperature sensors, IR sensors, pressure sensors, and surge absorbers, catering to diverse applications in automotive, medical, industrial, and consumer electronics. Its product portfolio includes thermistors, thermopiles, and current regulating diodes, which are critical for precision measurement and protection in electronic systems. SEMITEC serves a global clientele, with a strong presence in Japan, leveraging its technical expertise to maintain competitive differentiation. The company’s focus on niche sensor technologies positions it as a key supplier for specialized applications, such as medical endoscopy and automotive safety systems. Despite operating in a highly competitive sector, SEMITEC maintains a stable market position through continuous R&D and customization capabilities, ensuring relevance in evolving industries like electric vehicles and IoT-enabled devices.
SEMITEC reported revenue of JPY 22.68 billion for FY 2024, with net income of JPY 2.15 billion, reflecting a net margin of approximately 9.5%. The company’s operating cash flow stood at JPY 3.73 billion, indicating strong cash generation relative to earnings. Capital expenditures were JPY 761 million, suggesting disciplined reinvestment in operations.
The company’s diluted EPS of JPY 191.94 underscores its earnings power, supported by efficient operations in the sensor and semiconductor segments. SEMITEC’s ability to convert revenue into operating cash flow (16.5% of revenue) highlights effective working capital management and capital-light production processes.
SEMITEC maintains a robust balance sheet with JPY 10.56 billion in cash and equivalents, against total debt of JPY 3.05 billion, indicating a conservative leverage profile. The net cash position provides flexibility for strategic investments or shareholder returns, while the low debt-to-equity ratio reinforces financial stability.
Growth trends are supported by demand for sensors in automotive and medical applications, though revenue growth has been moderate. The company’s dividend per share of JPY 40 reflects a commitment to returning capital, with a payout ratio aligned with sustainable earnings retention for future expansion.
With a market cap of JPY 19.89 billion, SEMITEC trades at a P/E of approximately 9.3x, suggesting modest market expectations. The beta of 1.96 indicates higher volatility relative to the market, likely due to its niche exposure and cyclical end markets.
SEMITEC’s strategic advantages lie in its specialized sensor technologies and entrenched relationships in precision-demanding industries. The outlook remains cautiously optimistic, with growth tied to automotive electrification and medical device innovation, though macroeconomic and supply chain risks persist.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |