Data is not available at this time.
Techno Horizon Co., Ltd. operates in Japan’s technology hardware and robotics sectors, specializing in video, IT solutions, and automation tools. The company generates revenue through a diversified portfolio, including educational technology products like interactive blackboards and programming applications, enterprise software for process optimization and internal controls, and industrial automation solutions such as machine vision systems and robotics controllers. Its offerings cater to education, corporate governance, logistics, and manufacturing, positioning it as a niche provider of integrated hardware and software solutions. Techno Horizon’s market position is reinforced by its focus on Japan’s growing demand for digital transformation in education and industrial automation. While it faces competition from larger global tech firms, its specialization in localized solutions and IoT-enabled devices provides differentiation. The company’s robotics segment, particularly in-vehicle monitoring and automation tools, aligns with Japan’s emphasis on advanced manufacturing and mobility technologies, offering long-term growth potential.
Techno Horizon reported revenue of ¥48.6 billion for FY 2024, with net income of ¥1.0 billion, reflecting a net margin of approximately 2.1%. Operating cash flow stood at ¥1.37 billion, while capital expenditures were ¥609 million, indicating moderate reinvestment needs. The company’s profitability metrics suggest efficient cost management, though margins remain slim due to competitive pressures in hardware and IT services.
Diluted EPS of ¥74.3 underscores modest but stable earnings power. The company’s capital efficiency is balanced, with operating cash flow covering capex, though its debt-to-equity ratio suggests leveraged operations. Its focus on high-margin software and automation tools could improve returns over time.
Techno Horizon holds ¥3.19 billion in cash against ¥15.68 billion in total debt, indicating a leveraged but manageable position. The liquidity cushion is adequate for near-term obligations, but long-term financial health depends on sustaining cash flow generation to service debt.
Revenue growth trends are not explicitly provided, but the dividend payout of ¥12 per share reflects a conservative distribution policy, prioritizing reinvestment. The company’s expansion in robotics and enterprise software could drive future top-line growth.
With a market cap of ¥4.64 billion and a beta of 0.67, the stock exhibits lower volatility relative to the market. Valuation multiples are not provided, but the company’s niche focus may warrant a premium if growth in automation and education technology accelerates.
Techno Horizon’s strategic advantage lies in its integrated hardware-software solutions tailored to Japanese market needs. The outlook depends on adoption of its robotics and IoT products, though competition and margin pressures remain key risks. Its alignment with Japan’s industrial and educational digitization trends supports a cautiously optimistic view.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |