Previous Close | ¥1,152.00 |
Intrinsic Value | ¥193.35 |
Upside potential | -83% |
Data is not available at this time.
JVCKENWOOD Corporation operates as a diversified electronics manufacturer with a strong presence in automotive, public service, and media service sectors. The company generates revenue through the design, production, and sale of car navigation systems, professional wireless communication devices, video surveillance equipment, and consumer audio-visual products. Its well-established brands—JVC, Victor, and KENWOOD—enhance its competitive positioning in both B2B and B2C markets. The automotive segment, a key revenue driver, benefits from demand for in-vehicle infotainment and telematics solutions, while the public service segment serves critical industries like healthcare and security. The media service segment caters to professional and home entertainment markets, leveraging legacy expertise in audio-visual technology. JVCKENWOOD maintains a global footprint, with operations spanning Japan, the Americas, Europe, and Asia, allowing it to capitalize on regional demand trends. Its contract manufacturing services further diversify revenue streams, providing stability amid cyclical end-market fluctuations. The company’s ability to integrate advanced technologies into niche applications reinforces its market relevance.
In FY 2024, JVCKENWOOD reported revenue of ¥359.5 billion, with net income of ¥13.0 billion, reflecting a net margin of approximately 3.6%. Operating cash flow stood at ¥33.2 billion, indicating solid cash generation despite capital expenditures of ¥11.7 billion. The company’s profitability metrics suggest moderate efficiency, with room for improvement in cost optimization and margin expansion.
The company’s diluted EPS of ¥83.84 demonstrates its earnings capability, supported by stable demand in core segments. Capital efficiency is adequate, with operating cash flow covering capex, though higher returns on invested capital could enhance shareholder value. The balance between reinvestment and profitability remains a focal point for long-term growth.
JVCKENWOOD maintains a balanced financial position, with ¥57.9 billion in cash and equivalents against ¥57.3 billion in total debt. This near-parity suggests manageable leverage, though liquidity reserves provide flexibility. The company’s ability to service obligations and fund growth initiatives appears sustainable under current conditions.
Revenue growth trends are steady, driven by automotive and public service demand. The dividend payout of ¥13 per share indicates a conservative but shareholder-friendly policy, with a yield aligning with industry peers. Future growth may hinge on innovation in telematics and professional AV solutions.
With a market cap of ¥179.4 billion and a beta of 0.74, JVCKENWOOD is perceived as a lower-risk investment in the consumer electronics sector. Valuation multiples reflect moderate expectations, pricing in stable but not explosive growth prospects.
The company’s strengths lie in its diversified product portfolio and strong brand equity. Challenges include competitive pressures in consumer electronics and cyclical automotive demand. Strategic focus on high-margin professional segments and global expansion could drive future performance.
Company filings, Bloomberg
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |