Data is not available at this time.
Di-Nikko Engineering Co., Ltd. operates as a specialized contract manufacturer in Japan, focusing on integrated design and production services for electronic components and assemblies. The company serves diverse industries, including automotive, medical, industrial machinery, aerospace, and social infrastructure, with tailored solutions such as power supply boards, control systems, and optical lenses. Its expertise spans from circuit design to finished product assembly, positioning it as a critical supplier for high-precision applications. Di-Nikko’s niche focus on custom electronic solutions allows it to maintain strong relationships with clients in technology-driven sectors, though it faces competition from larger global manufacturers. The firm’s ability to cater to specialized demands in automotive and medical devices provides a defensible market position, albeit within a fragmented industry. Its headquarters in Nikko, Japan, underscores its regional focus, with potential growth tied to advancements in automation and electrification trends.
Di-Nikko reported revenue of JPY 38.96 billion for FY 2024, with net income of JPY 277 million, reflecting modest profitability in a competitive manufacturing landscape. The diluted EPS of JPY 40.99 indicates efficient capital allocation, though operating cash flow of JPY 1.74 billion suggests room for improvement in working capital management. Capital expenditures of JPY 607 million highlight ongoing investments in production capabilities.
The company’s earnings power is constrained by its narrow margins, typical of contract manufacturing. However, its diversified client base across automotive, medical, and industrial sectors mitigates concentration risk. The modest net income relative to revenue underscores the capital-intensive nature of its operations, with efficiency gains likely tied to scale and automation.
Di-Nikko’s balance sheet shows JPY 4.3 billion in cash against JPY 12.4 billion in total debt, indicating moderate leverage. The debt level is manageable given its stable cash flow, but refinancing risks persist in a rising rate environment. The company’s liquidity position appears adequate, supported by its cash reserves and operational cash generation.
Growth prospects are tied to demand for electronic components in automotive and medical sectors, though cyclicality may impact performance. The dividend payout of JPY 12 per share reflects a conservative but shareholder-friendly policy, with a yield likely appealing to income-focused investors in Japan’s low-interest-rate environment.
With a market cap of JPY 3.13 billion, the company trades at a modest valuation, reflecting its niche position and limited scalability. The beta of 0.856 suggests lower volatility relative to the broader market, aligning with its stable but slow-growth profile.
Di-Nikko’s strategic advantage lies in its specialized manufacturing capabilities and long-standing industry relationships. However, its regional focus and reliance on Japan’s industrial demand may limit upside. The outlook remains cautious, with growth dependent on technological adoption in its core markets and potential expansion into higher-margin segments.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |