Data is not available at this time.
Mimaki Engineering Co., Ltd. operates as a specialized manufacturer of computer-aided design and printing solutions, serving diverse industries such as textiles, packaging, and promotional products. The company’s core revenue model is driven by the sale of high-precision inkjet printers, cutting plotters, and 3D printers, complemented by proprietary software for color management and design. Its product portfolio caters to niche applications, including smartphone accessories, apparel, and industrial packaging, positioning it as a key player in the digital fabrication space. Mimaki differentiates itself through innovation in inkjet and cutting technologies, targeting small to medium-sized businesses requiring customization and short-run production. The company’s global footprint, particularly in Japan and international markets, reinforces its competitive edge in a sector increasingly driven by automation and sustainability. By focusing on high-margin hardware and recurring software sales, Mimaki maintains a resilient market position amid shifting industry demands.
Mimaki reported revenue of ¥75.6 billion for FY 2024, with net income of ¥3.7 billion, reflecting a net margin of approximately 4.9%. Operating cash flow stood at ¥9.6 billion, indicating solid cash generation despite capital expenditures of ¥1.6 billion. The company’s ability to convert sales into operating cash flow suggests efficient working capital management, though its profitability metrics remain moderate relative to industry peers.
Diluted EPS of ¥128.64 underscores Mimaki’s earnings capacity, supported by its diversified product mix and software offerings. The company’s capital efficiency is evident in its ability to fund growth while maintaining a stable cash position, though higher debt levels (¥28.5 billion) relative to cash (¥14.2 billion) may warrant monitoring for leverage risks.
Mimaki’s balance sheet shows ¥14.2 billion in cash against total debt of ¥28.5 billion, indicating a net debt position. While the debt load is manageable given operating cash flow, the company’s financial health would benefit from further deleveraging or improved liquidity buffers to navigate cyclical demand in its end markets.
Growth trends appear steady, with the company leveraging demand for digital printing and cutting solutions. A dividend of ¥42.5 per share signals a commitment to shareholder returns, though the payout ratio remains conservative, allowing reinvestment in R&D and market expansion.
With a market cap of ¥51.5 billion and a beta of 0.70, Mimaki trades with lower volatility than the broader market. Investors likely price in moderate growth expectations, balancing its niche leadership against broader macroeconomic uncertainties in the technology distributors sector.
Mimaki’s strategic advantages lie in its specialized product portfolio and software integration, which drive customer stickiness. The outlook hinges on continued innovation in sustainable printing solutions and expansion into emerging markets, though competitive pressures and input cost inflation could pose challenges.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |