Data is not available at this time.
I-PEX Inc. operates as a specialized manufacturer of high-performance connectors and electronic components, serving diverse industries such as automotive, telecommunications, and consumer electronics. The company’s product portfolio includes RF connectors, micro-coaxial cables, board-to-board connectors, and semiconductor manufacturing equipment, catering to advanced applications like 5G, Wi-Fi 6/6E, and automotive EMC shielding. Its precision engineering and custom solutions position it as a critical supplier for high-growth sectors, including data centers, smartphones, and AR/VR devices. I-PEX leverages its expertise in precision molding and assembly to offer contract manufacturing services, further diversifying its revenue streams. The company’s rebranding in 2020 reflects its strategic focus on innovation and global expansion, particularly in automotive and semiconductor equipment markets. With a strong presence in Japan and international markets, I-PEX competes by delivering reliability and technical sophistication, though it faces intense competition from larger global players in the connectors space.
I-PEX reported revenue of ¥64.5 billion for FY 2024, with net income of ¥1.23 billion, reflecting modest profitability in a competitive market. Operating cash flow stood at ¥8.4 billion, indicating reasonable operational efficiency, though capital expenditures of ¥3.9 billion suggest ongoing investments in capacity and technology. The company’s diluted EPS of ¥66.31 underscores its ability to generate earnings despite margin pressures common in the electronics components sector.
The company’s earnings power is supported by its diversified product mix and focus on high-margin segments like automotive and semiconductor equipment. However, its capital efficiency is tempered by significant debt (¥17.6 billion) relative to cash reserves (¥16.6 billion), indicating a leveraged balance sheet. The modest net income relative to revenue suggests room for improved operational leverage or cost optimization.
I-PEX’s balance sheet shows ¥16.6 billion in cash and equivalents against ¥17.6 billion in total debt, resulting in a net debt position. This leverage could constrain financial flexibility, though the company’s stable operating cash flow provides some cushion. The balance sheet reflects a typical capital structure for a mid-tier industrial manufacturer, with moderate liquidity and reliance on debt financing.
Growth is likely driven by demand for 5G and automotive electronics, though revenue scalability remains to be seen. The company pays a dividend of ¥40 per share, signaling a commitment to shareholder returns despite its reinvestment needs. Future growth may hinge on expanding its semiconductor equipment division and securing design wins in emerging technologies.
With a market cap of ¥29.4 billion, I-PEX trades at a P/E multiple of approximately 24x, aligning with niche electronics component peers. The low beta (0.40) suggests lower volatility relative to the market, possibly reflecting stable demand for its products. Investors likely price in steady growth but may await clearer signs of margin expansion or debt reduction.
I-PEX’s strengths lie in its technical expertise and diversified applications, particularly in automotive and high-frequency connectors. Challenges include competition and debt management. The outlook depends on its ability to capitalize on 5G and semiconductor trends while improving profitability. Strategic partnerships or vertical integration could enhance its market position.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |