Data is not available at this time.
Togami Electric Mfg. Co., Ltd. operates in the electrical equipment and parts industry, specializing in tracing devices, measuring instruments, and control equipment. The company serves both domestic and international markets with a diversified product portfolio, including super line checkers, electromagnetic switches, and medium-voltage switchgears. Its niche expertise in underground distribution fault detection and explosion-proof controllers positions it as a key player in Japan's industrial infrastructure sector. Togami Electric leverages decades of engineering experience to maintain reliability in critical applications, particularly in energy distribution and industrial automation. The company’s focus on corrosion-resistant and durable solutions caters to demanding environments, reinforcing its reputation for quality. While it faces competition from larger multinationals, its regional expertise and specialized offerings provide a defensible market position.
Togami Electric reported revenue of JPY 26.7 billion for FY 2024, with net income of JPY 2.1 billion, reflecting a net margin of approximately 7.8%. Operating cash flow stood at JPY 2.1 billion, indicating stable cash generation. Capital expenditures of JPY 1.4 billion suggest ongoing investments in production capabilities, though the company maintains a disciplined approach to spending relative to its cash flow.
The company’s diluted EPS of JPY 421.91 demonstrates solid earnings power, supported by its focused product lines and efficient operations. With minimal total debt (JPY 338 million) and a conservative financial structure, Togami Electric allocates capital prudently, prioritizing operational stability over aggressive leverage.
Togami Electric’s balance sheet is robust, with JPY 7.1 billion in cash and equivalents against negligible debt, underscoring strong liquidity. The low debt-to-equity ratio highlights a conservative financial strategy, reducing risk exposure while providing flexibility for strategic initiatives or downturns.
Growth appears steady but moderate, aligned with Japan’s industrial demand. The company pays a dividend of JPY 130 per share, offering a yield that appeals to income-focused investors, though reinvestment potential remains balanced given its capex commitments.
With a market cap of JPY 16.7 billion and a beta of 0.138, Togami Electric is viewed as a low-volatility stock. Its valuation reflects stability rather than high growth expectations, trading at multiples consistent with its niche industrial focus.
Togami Electric’s strengths lie in its specialized product range and entrenched position in Japan’s electrical infrastructure. While global competition poses challenges, its reliability and regional expertise provide resilience. The outlook remains stable, contingent on sustained industrial demand and efficient execution.
Company filings, Tokyo Stock Exchange data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |