Data is not available at this time.
Kawaden Corporation operates as a specialized provider of electrical machinery and equipment in Japan, focusing on design, manufacturing, installation, and sales. The company serves a diverse clientele, including large office buildings, hospitals, schools, factories, and apartment complexes, leveraging its expertise in electrical infrastructure. Its product portfolio includes switchboards, control panels, distribution boards, and monitoring systems, which are critical for modern electrical systems. Kawaden’s integrated approach—combining design, supervision, and material sales—positions it as a one-stop solution for electrical infrastructure needs. The company’s long-standing presence since 1926 underscores its reliability and deep industry knowledge, though it remains a niche player in the broader industrial machinery sector. Its focus on high-quality, customized solutions allows it to maintain steady demand in Japan’s mature but stable construction and industrial markets.
Kawaden reported revenue of JPY 21.3 billion for FY 2024, with net income of JPY 744 million, reflecting a modest net margin of approximately 3.5%. Operating cash flow stood at JPY 167 million, though capital expenditures of JPY 284 million resulted in negative free cash flow. The company’s profitability metrics suggest tight operational efficiency, with room for improvement in cash flow management.
The company’s diluted EPS of JPY 232.39 indicates stable earnings power, supported by its niche market positioning. However, the modest operating cash flow relative to net income suggests some inefficiencies in working capital management. Kawaden’s capital expenditures, while not excessive, highlight ongoing investments in maintaining its product and service capabilities.
Kawaden maintains a strong liquidity position with JPY 7.4 billion in cash and equivalents, against total debt of JPY 1.1 billion, indicating a robust balance sheet. The low debt-to-equity ratio reflects conservative financial management, providing flexibility for future investments or downturns. Its financial health is further underscored by a market capitalization of JPY 14.4 billion.
Growth appears steady but unspectacular, aligned with Japan’s mature industrial sector. The company’s dividend payout of JPY 190 per share suggests a commitment to shareholder returns, supported by its stable cash reserves. However, limited revenue growth potential may constrain significant dividend increases absent operational improvements.
With a beta of 0.31, Kawaden is perceived as a low-volatility stock, trading at a modest valuation relative to its earnings. The market likely prices it as a stable, low-growth industrial player, with limited expectations for aggressive expansion or disruption.
Kawaden’s strategic advantages lie in its specialized expertise and long-term industry relationships. The outlook remains stable, though dependent on Japan’s construction and industrial activity. Opportunities may arise from infrastructure modernization, but the company’s niche focus limits exposure to broader industrial trends.
Company description, financial data from public filings, and market data from JPX.
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |