Data is not available at this time.
IDEC Corporation operates in the industrial machinery sector, specializing in control and safety technologies. The company generates revenue through a diversified portfolio of products, including industrial switches, relays, programmable logic controllers, and safety systems. Its solutions cater to automation, sensing, and explosion protection needs across manufacturing, energy, and agriculture. With a strong presence in Japan and international markets, IDEC leverages its technical expertise to serve industries requiring high-reliability components. The company’s focus on safety and automation positions it as a niche player in industrial equipment, competing with global firms while maintaining a loyal customer base in Asia. Its expansion into environmental energy and next-gen agricultural solutions reflects strategic diversification beyond traditional industrial applications.
IDEC reported revenue of ¥72.7 billion for FY2024, with net income of ¥4.4 billion, reflecting a modest but stable profitability margin. Operating cash flow stood at ¥5.5 billion, indicating efficient working capital management. Capital expenditures of ¥2.6 billion suggest ongoing investments in production capabilities, though free cash flow remains constrained by these outlays.
The company’s diluted EPS of ¥149.51 underscores its ability to generate earnings despite competitive pressures. With a beta of 0.29, IDEC exhibits lower volatility compared to the broader market, aligning with its steady industrial focus. However, its capital efficiency is tempered by moderate debt levels and reinvestment needs.
IDEC maintains a solid liquidity position with ¥15.0 billion in cash and equivalents, offset by ¥25.2 billion in total debt. The balance sheet reflects a conservative leverage profile, typical of industrial firms prioritizing stability. Its ability to service obligations is supported by consistent operating cash flows.
Growth trends appear muted, with revenue and net income showing limited expansion. The dividend payout of ¥130 per share signals a commitment to shareholder returns, though yield remains modest. Future growth may hinge on adoption of its automation and safety solutions in emerging markets.
At a market cap of ¥66.3 billion, IDEC trades at a valuation reflective of its niche industrial positioning. Investors likely price in steady but unspectacular growth, given its mature product lines and regional market exposure.
IDEC’s strengths lie in its specialized safety and control technologies, which benefit from industrial automation trends. However, global competition and cyclical demand pose risks. The outlook remains neutral, with potential upside from its diversification into energy and agricultural solutions.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |