Data is not available at this time.
Seiko Electric Co., Ltd. operates as a specialized provider of power systems and environmental energy solutions in Japan, serving a diverse clientele across government, industrial, and commercial sectors. The company’s core revenue model is built on supplying supervision and control systems, electric power equipment, and water treatment solutions, alongside niche offerings like functional liquid crystal films and cloud services. Its market positioning is reinforced by long-standing relationships with key industries, including steel, automotive, and chemical manufacturing, where reliability and technical expertise are critical. Seiko Electric differentiates itself through integrated solutions that optimize energy efficiency and operational automation, catering to Japan’s stringent environmental and industrial standards. The company’s historical roots, dating back to 1921, lend credibility, while its adaptability to digitalization trends ensures relevance in evolving markets like renewable energy and smart infrastructure.
For FY 2024, Seiko Electric reported revenue of JPY 29.1 billion, with net income of JPY 1.54 billion, reflecting a net margin of approximately 5.3%. Operating cash flow stood at JPY 339 million, though capital expenditures of JPY -365 million indicate ongoing investments. The diluted EPS of JPY 124.21 underscores modest but stable earnings power, supported by disciplined cost management in its core industrial segments.
The company’s earnings are driven by recurring demand for control systems and maintenance services, with a focus on high-margin industrial applications. Capital efficiency appears balanced, with JPY 3.17 billion in cash reserves against JPY 2.71 billion in total debt, suggesting manageable leverage. However, the negative free cash flow (operating cash flow minus capex) highlights reinvestment needs to sustain growth.
Seiko Electric maintains a solid liquidity position, with cash and equivalents covering 117% of total debt. The debt-to-equity ratio is moderate, reflecting prudent financial management. Its asset-light model, centered on technology and service contracts, reduces heavy capital burdens, though the modest operating cash flow signals reliance on operational efficiency to fund expansions.
Growth is likely tied to Japan’s industrial modernization and energy transition, with niche opportunities in water treatment and storage systems. The dividend payout of JPY 40 per share aligns with a conservative but shareholder-friendly policy, offering a yield of approximately 1.2% based on current market cap, prioritizing stability over aggressive returns.
At a market cap of JPY 17.2 billion, the stock trades at a P/E of around 11.2x, slightly below sector averages, reflecting its niche focus and moderate growth prospects. The beta of 1.42 suggests higher volatility relative to the market, likely due to cyclical exposure to industrial capex cycles.
Seiko Electric’s strengths lie in its entrenched industry relationships and technical specialization, though reliance on domestic markets poses concentration risks. The outlook hinges on leveraging Japan’s push for energy efficiency and digital infrastructure, with potential upside from export opportunities in adjacent Asian markets. Execution on cost controls and R&D will be critical to maintaining competitiveness.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |