Data is not available at this time.
inspec Inc. operates in the semiconductor industry, specializing in automated visual inspection and measurement equipment for high-precision manufacturing processes. The company’s core revenue model revolves around the sale of inspection systems, software, and related services tailored for semiconductor packaging, printed circuit boards, and other IT-related components. Its product portfolio includes offline teaching software, verification equipment, and inline inspection modules, catering to manufacturers requiring stringent quality control in electronics production. Positioned as a niche player, inspec serves a specialized segment of the semiconductor supply chain, where precision and reliability are critical. The company’s market position is bolstered by its expertise in high-density board and flexible substrate inspection, though it faces competition from larger global players in the semiconductor equipment space. Its focus on Japan and Asia-Pacific markets provides regional stability but may limit scalability compared to multinational competitors.
In FY 2024, inspec reported revenue of JPY 1.67 billion, reflecting its niche market focus. However, the company posted a net loss of JPY 353.8 million, with diluted EPS at -JPY 88.34, indicating profitability challenges. Operating cash flow was positive at JPY 102.8 million, but capital expenditures of JPY 83.4 million suggest ongoing investments in equipment and R&D to maintain competitiveness.
The negative net income and EPS highlight strained earnings power, likely due to competitive pressures or operational inefficiencies. The modest operating cash flow suggests some ability to fund operations, but the high total debt of JPY 2.34 billion raises concerns about capital efficiency and leverage. The company’s ability to improve margins will depend on scaling its inspection solutions and optimizing costs.
inspec’s balance sheet shows JPY 594.6 million in cash and equivalents, but its total debt of JPY 2.34 billion results in a leveraged position. The debt-to-equity ratio appears elevated, signaling financial risk. While the company maintains liquidity for near-term obligations, its long-term health hinges on reversing profitability trends and managing debt levels.
Growth prospects are tempered by the FY 2024 net loss, though the dividend payout of JPY 6 per share indicates a commitment to shareholder returns. The semiconductor industry’s cyclicality may offer recovery opportunities, but inspec’s growth will depend on expanding its product reach and improving operational efficiency. Dividend sustainability remains uncertain given current profitability challenges.
With a market cap of JPY 2.85 billion and a beta of 0.857, inspec is viewed as a relatively stable but small-cap player in the semiconductor equipment sector. The negative earnings and high debt likely weigh on valuation multiples, reflecting investor skepticism about near-term turnaround potential. Market expectations appear cautious, pending clearer signs of financial improvement.
inspec’s deep expertise in visual inspection for semiconductors provides a competitive edge in precision-driven applications. However, its outlook is mixed, balancing niche strengths against profitability and leverage concerns. Strategic focus on high-margin services and regional expansion could enhance resilience, but execution risks remain. The company’s ability to innovate and reduce debt will be critical to its long-term viability.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |