Data is not available at this time.
Baiwang Co., Ltd. operates as a specialized enterprise digitalization solutions provider in China's competitive SaaS market, focusing primarily on financial and tax digitalization services. The company generates revenue through its Baiwang Cloud platform, offering comprehensive e-invoice compliance management, intelligent financial systems, and tax management solutions that cater to the evolving regulatory requirements of Chinese businesses. Its service portfolio extends to intelligent supply chain collaboration tools and data-driven intelligence solutions including digital precision marketing and risk intelligence services, positioning it as an integrated digital transformation partner. Operating in the highly fragmented Chinese enterprise software sector, Baiwang targets medium to large enterprises seeking regulatory compliance and operational efficiency through cloud-based solutions. The company faces intense competition from both established financial software vendors and emerging fintech platforms, requiring continuous innovation to maintain market relevance. Despite being founded relatively recently in 2015, Baiwang has established a presence in Beijing's thriving tech ecosystem, though it operates in a market dominated by larger, more diversified technology firms with greater resources and broader customer bases.
The company reported revenue of HKD 659.2 million for the period, but significant operational challenges are evident with a substantial net loss of HKD 501.2 million. This negative profitability reflects either aggressive growth investments or operational inefficiencies in its SaaS delivery model. The negative operating cash flow of HKD 152.1 million further confirms ongoing cash burn despite revenue generation.
Baiwang's earnings power remains severely constrained, with diluted EPS of -HKD 2.73 indicating poor per-share performance. The negative cash flow from operations, combined with minimal capital expenditures of HKD 3.2 million, suggests the company is prioritizing survival over growth investments. This capital allocation strategy reflects the challenging transition to sustainable profitability in the competitive SaaS landscape.
The balance sheet shows HKD 443.9 million in cash and equivalents against minimal total debt of HKD 3.0 million, providing some liquidity buffer. However, the consistent cash burn from operations raises concerns about medium-term financial sustainability without additional funding. The current cash position may provide limited runway given the operational cash outflow trends.
As a growth-stage technology company focused on market expansion, Baiwang maintains a zero-dividend policy, reinvesting all available resources into business development. The company's growth trajectory appears challenged by its current financial performance, though it operates in China's expanding enterprise digitalization market which offers long-term structural growth opportunities for successful players.
With a market capitalization of approximately HKD 4.07 billion, the market appears to be pricing in future growth potential despite current losses. The negative beta of -0.19 suggests the stock exhibits counter-cyclical behavior relative to the broader market, possibly reflecting its status as a speculative growth story in the enterprise software sector.
Baiwang's strategic position hinges on China's mandatory e-invoice adoption and digital tax reforms, creating regulatory-driven demand. However, execution challenges and competitive pressures present significant headwinds. The outlook depends on achieving scale economies, improving operational efficiency, and demonstrating a viable path to profitability in the crowded enterprise SaaS market.
Company financial reportsHong Kong Stock Exchange filingsCompany description and financial data provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |