Data is not available at this time.
AIM Vaccine Co., Ltd. is a China-based biotechnology firm specializing in the full vaccine value chain, from R&D and manufacturing to commercialization. Its core revenue model is built on developing and selling a diverse portfolio of prophylactic vaccines targeting major infectious diseases, including COVID-19, HPV, pneumococcal disease, and meningitis. The company operates within the highly regulated and essential healthcare sector, serving the massive Chinese immunization market. AIM Vaccine's market position is that of a specialized domestic player with a broad pipeline, aiming to capitalize on national public health priorities and reduce import dependency. Its strategy involves advancing both traditional and novel mRNA vaccine platforms to secure a competitive niche. The firm's extensive R&D efforts and manufacturing capabilities are central to its ambition of becoming a significant contributor to China's vaccine self-sufficiency and public health infrastructure.
For the period, the company reported revenue of HKD 1.29 billion but a net loss of HKD 277.23 million, reflecting significant R&D investments and operational costs outweighing current sales. The negative diluted EPS of -0.23 HKD further underscores this lack of profitability. Operating cash flow was positive at HKD 99.19 million, though it was outpaced by capital expenditures of HKD 122.51 million, indicating ongoing investment in its productive capacity.
The company's current earnings power is constrained, as evidenced by its net loss. Capital efficiency is challenged, with substantial expenditures directed towards advancing its clinical pipeline and scaling manufacturing capabilities. The positive operating cash flow is a modest indicator of underlying commercial activity, but significant capital is being consumed to fund future growth rather than generate immediate returns.
The balance sheet shows a cash position of HKD 494.27 million against a considerable total debt of HKD 1.84 billion, indicating a leveraged financial structure. This debt level, combined with ongoing operational losses, suggests a reliance on external financing to sustain its capital-intensive R&D activities and fund its working capital needs, presenting a heightened financial risk profile.
Growth is primarily driven by pipeline advancement, with several candidates, including its COVID-19 mRNA vaccine, in late-stage clinical trials. The company does not pay a dividend, a common policy for pre-profit biotech firms that reinvest all available capital back into research, development, and commercial expansion to fuel future revenue growth.
With a market capitalization of approximately HKD 5.64 billion, the market is valuing the company based on its future pipeline potential rather than its current financial performance. The exceptionally low beta of 0.045 suggests the stock is perceived by investors as having low correlation to broader market movements, potentially reflecting its speculative, binary outcome nature tied to clinical successes.
The company's key strategic advantages lie in its extensive vaccine pipeline and positioning within China's large domestic market. The outlook is highly dependent on successful clinical trial outcomes and subsequent regulatory approvals for its key candidates. Commercial execution and the ability to monetize its R&D investments will be critical determinants of its long-term viability and financial sustainability.
Company DescriptionHong Kong Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |