Data is not available at this time.
Taiyo Technolex Co., Ltd. operates in the technology hardware sector, specializing in the design, manufacture, and sale of electronic boards, board test systems, and prober products. The company serves primarily the Japanese market, offering a diverse range of flexible printed circuit (FPC) boards, including single-sided, double-sided, and multilayered variants, alongside advanced testing systems for printed circuit boards. Its revenue model hinges on both product sales and value-added services such as ACF crimping, CAD-based electronic circuit design, and inspection equipment support. Positioned as a niche player, Taiyo Technolex leverages its expertise in FPC prototypes and electroformed products to cater to specialized industrial demands. The company’s market position is reinforced by its integrated approach, combining manufacturing with technical support, though it faces competition from larger global electronics suppliers. Its recent rebranding from Taiyo Industrial Co., LTD. reflects a strategic shift toward emphasizing technological innovation and expanding its service offerings in the electronics manufacturing space.
In FY 2024, Taiyo Technolex reported revenue of ¥3.52 billion but recorded a net loss of ¥79.78 million, with diluted EPS at -¥13.22. The negative profitability highlights operational challenges, though the company generated ¥248.7 million in operating cash flow, suggesting some liquidity from core activities. Capital expenditures were modest at ¥17 million, indicating restrained investment in growth initiatives.
The company’s earnings power appears constrained, as evidenced by its net loss and negative EPS. However, its operating cash flow remains positive, reflecting an ability to convert some revenue into cash. Capital efficiency is unclear due to limited capex, but the high cash balance relative to debt suggests potential flexibility for future investments or restructuring.
Taiyo Technolex maintains a solid liquidity position with ¥1.39 billion in cash and equivalents, offset by ¥692.9 million in total debt. The strong cash reserve provides a buffer against its recent losses, but the debt level warrants monitoring. The balance sheet structure suggests moderate financial health, though profitability challenges could strain resources if sustained.
Growth trends are muted, with the company reporting a net loss in FY 2024. Despite this, it maintains a dividend policy, distributing ¥3 per share, which may reflect a commitment to shareholder returns or a conservative payout ratio. The lack of significant capex signals limited near-term growth ambitions, focusing instead on stabilizing operations.
With a market cap of ¥1.48 billion and a beta of 0.082, Taiyo Technolex is perceived as a low-volatility stock, possibly due to its niche market focus. Investors likely price in its profitability challenges, though the dividend yield and cash reserves could offer some downside protection. The valuation reflects skepticism about near-term earnings recovery.
Taiyo Technolex’s strategic advantages lie in its specialized FPC and testing systems, which cater to a loyal customer base. However, its outlook is cautious due to operational inefficiencies and competitive pressures. The rebranding and focus on technological services may unlock long-term opportunities, but execution risks remain. The company’s ability to leverage its cash reserves for innovation or acquisitions will be critical.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |