investorscraft@gmail.com

Intrinsic ValueOptoelectronics Co.,Ltd. (6664.T)

Previous Close¥312.00
Intrinsic Value
Upside potential
Previous Close
¥312.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Optoelectronics Co., Ltd. operates in the hardware, equipment, and parts sector, specializing in the development, manufacturing, and sale of automatic recognition devices. The company’s product portfolio includes 2D imagers, 1D laser/CCD module engines, handheld and stationary scanners, data collectors, and handy terminals, catering to industries requiring efficient data capture and processing. Its solutions are utilized across Japan and international markets, serving sectors such as retail, logistics, and industrial automation. Despite its niche focus, the company faces intense competition from global players in the automatic identification and data capture (AIDC) industry. Optoelectronics Co., Ltd. differentiates itself through specialized hardware tailored for high-accuracy scanning, though its market position remains challenged by larger competitors with broader R&D and distribution capabilities. The company’s reliance on hardware sales exposes it to cyclical demand and pricing pressures, requiring continuous innovation to maintain relevance in a rapidly evolving technological landscape.

Revenue Profitability And Efficiency

In FY 2024, Optoelectronics Co., Ltd. reported revenue of JPY 6.34 billion but recorded a net loss of JPY 672 million, reflecting operational challenges. The negative operating cash flow of JPY 251 million, coupled with capital expenditures of JPY 165 million, indicates strained liquidity. The company’s profitability metrics underscore inefficiencies, likely driven by competitive pressures and high fixed costs in its manufacturing operations.

Earnings Power And Capital Efficiency

The company’s diluted EPS of -JPY 108.78 highlights weak earnings power, exacerbated by declining demand or pricing pressures in its core markets. With negative operating cash flow, capital efficiency remains a concern, as investments in R&D and production may not be yielding sufficient returns. The lack of positive free cash flow further limits financial flexibility for growth or debt reduction.

Balance Sheet And Financial Health

Optoelectronics Co., Ltd. holds JPY 4.7 billion in cash and equivalents but carries JPY 6.83 billion in total debt, indicating a leveraged position. The negative net income and operating cash flow raise concerns about its ability to service debt obligations. While the cash reserve provides short-term liquidity, sustained losses could erode financial stability without corrective measures.

Growth Trends And Dividend Policy

The company’s recent financial performance shows declining revenue and profitability, with no dividend payments, reflecting its focus on preserving capital. Growth prospects appear constrained by competitive and operational headwinds, requiring strategic restructuring or product innovation to reverse negative trends. The absence of a dividend policy aligns with its current financial challenges.

Valuation And Market Expectations

With a market cap of JPY 1.56 billion and a beta of 0.495, the stock exhibits low volatility but trades at a discount due to weak earnings. Investors likely price in continued operational struggles, given the lack of near-term catalysts. The valuation reflects skepticism about the company’s ability to achieve sustainable profitability in a competitive industry.

Strategic Advantages And Outlook

Optoelectronics Co., Ltd. benefits from its specialized product lineup in the AIDC space, but its outlook remains uncertain amid financial losses. Strategic pivots, such as diversifying into software-enabled solutions or cost optimization, could improve competitiveness. However, without significant operational improvements, the company risks further erosion of its market position and financial health.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount