investorscraft@gmail.com

Intrinsic ValueRiver Eletec Corporation (6666.T)

Previous Close¥456.00
Intrinsic Value
Upside potential
Previous Close
¥456.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

River Eletec Corporation operates in the hardware, equipment, and parts sector, specializing in the development, production, and sale of quartz crystal units, crystal oscillators, and resistors. These components are critical for applications in smartphones, in-vehicle systems, wireless communication/IoT devices, audiovisual equipment, and medical/healthcare fields. The company’s product portfolio includes AT-cut, tuning fork, and KoT-cut OPAW crystal units, as well as MHz and kHz crystal oscillators, positioning it as a niche player in precision electronic components. River Eletec serves a diverse customer base across industries that demand high reliability and performance, leveraging its long-standing expertise since its founding in 1949. Despite its specialized focus, the company faces intense competition from global players, requiring continuous innovation and cost efficiency to maintain its market position. Its headquarters in Nirasaki, Japan, underscores its regional presence, though its products cater to international markets, reflecting the global nature of the electronics supply chain.

Revenue Profitability And Efficiency

River Eletec reported revenue of JPY 5.45 billion for FY 2024, but net income was negative at JPY -133 million, reflecting operational challenges. The diluted EPS stood at -JPY 15.92, indicating profitability pressures. Operating cash flow was positive at JPY 974 million, suggesting some ability to generate cash from core operations, though capital expenditures of JPY -664 million highlight ongoing investments in maintaining production capabilities.

Earnings Power And Capital Efficiency

The company’s negative net income and EPS underscore weak earnings power in the current fiscal year. However, the positive operating cash flow indicates some resilience in cash generation. Capital expenditures, while significant, suggest efforts to sustain or enhance production efficiency, though the balance between investment returns and profitability remains a critical area for improvement.

Balance Sheet And Financial Health

River Eletec’s balance sheet shows JPY 2.77 billion in cash and equivalents against total debt of JPY 3.94 billion, indicating a leveraged position. The net debt position raises concerns about financial flexibility, though the company’s ability to maintain positive operating cash flow provides some cushion. The liquidity position will be key to navigating near-term obligations and funding future growth initiatives.

Growth Trends And Dividend Policy

Despite profitability challenges, River Eletec maintained a dividend of JPY 10 per share, signaling commitment to shareholder returns. Growth trends are muted given the negative net income, but the company’s focus on high-demand applications like IoT and in-vehicle systems could offer long-term opportunities. The dividend policy may face pressure if earnings do not recover in subsequent periods.

Valuation And Market Expectations

With a market capitalization of JPY 3.14 billion and a beta of 0.329, River Eletec is perceived as a low-volatility stock, though its negative earnings weigh on valuation. Investors likely anticipate a turnaround or strategic shifts to improve profitability, given the company’s niche market position and potential in emerging technologies.

Strategic Advantages And Outlook

River Eletec’s strategic advantages lie in its specialized product offerings and long-term industry presence. The outlook hinges on its ability to capitalize on growth in IoT and automotive applications while improving cost structures. Success will depend on balancing innovation with financial discipline to restore profitability and reduce leverage.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount