Data is not available at this time.
Mega Genomics Limited operates as a genetic testing platform company within China's burgeoning healthcare diagnostics sector. Its core revenue model is built on providing direct-to-consumer and clinical genetic testing services, including specialized cancer screenings and assessments for neurological and cardiovascular diseases. The company serves a diverse client base, including health checkup centers and hospitals, utilizing both its proprietary laboratory-developed tests and in-vitro diagnostics kits. Operating in a highly competitive and rapidly evolving market, Mega Genomics is positioned as a specialized player focusing on preventive and personalized medicine. Its market position is supported by its comprehensive service portfolio and its establishment as a Beijing-based entity since 2016, navigating a sector driven by technological advancement and growing health consciousness among Chinese consumers.
The company reported revenue of HKD 151.3 million for FY 2023. It demonstrated solid profitability with a net income of HKD 30.0 million, translating to a healthy net profit margin. Operating cash flow was robust at HKD 163.7 million, significantly exceeding net income, indicating strong cash conversion efficiency from its operations.
Mega Genomics generated diluted earnings per share of HKD 0.14. The substantial positive operating cash flow, which far surpassed capital expenditures of HKD 35.9 million, highlights strong core earnings power and efficient capital generation from its asset-light service model.
The company maintains a strong liquidity position with cash and equivalents of HKD 518.3 million. Total debt is modest at HKD 48.6 million, resulting in a conservative net cash position. This balance sheet structure indicates a low financial risk profile and significant financial flexibility.
Specific historical growth rates are unavailable from the provided data. The company has adopted a retention policy, with a dividend per share of HKD 0, suggesting a strategic focus on reinvesting all earnings to fund future expansion and research initiatives rather than returning capital to shareholders. This is common for growth-stage companies in the technology-driven healthcare sector.
With a market capitalization of approximately HKD 1.61 billion, the market assigns a significant valuation multiple relative to its current earnings, reflecting high growth expectations for the genetic testing market in China. A beta of 0.995 indicates that the stock's volatility is nearly in line with the broader market.
The company's key advantages include its specialized focus on preventive genetic testing and an established service portfolio. Its outlook is tied to the expansion of China's healthcare market and the increasing adoption of personalized medicine, though it faces competition and regulatory evolution.
Provided company data and description
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |