investorscraft@gmail.com

Intrinsic ValueAcotec Scientific Holdings Limited (6669.HK)

Previous CloseHK$13.81
Intrinsic Value
Upside potential
Previous Close
HK$13.81

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Acotec Scientific Holdings Limited is a specialized medical device company focused on the research, development, and commercialization of innovative percutaneous transluminal angioplasty and drug-coated balloon (DCB) products for the treatment of complex vascular diseases. Operating primarily in Mainland China with an expanding international footprint in Europe, its core revenue model is driven by the sales of proprietary devices like the AcoArt Orchid & Dhalia, designed to address stenosis in peripheral arteries, particularly for lower extremity artery disease. The company strategically targets high-growth therapeutic areas including nephrology, neurology, and andrology, with several products in advanced clinical or registration phases, positioning it within the lucrative and rapidly expanding interventional vascular device market. Acotec leverages its specialized R&D capabilities and strategic subsidiary structure under CA Medtech to carve a niche as an innovation-driven player competing with larger medtech firms by addressing unmet clinical needs in vascular interventions.

Revenue Profitability And Efficiency

The company generated HKD 534.0 million in revenue for the period, achieving a net income of HKD 52.3 million. This demonstrates an ability to translate top-line performance into bottom-line profitability. Operating cash flow was robust at HKD 102.8 million, significantly exceeding net income and indicating strong cash conversion from its core medical device operations.

Earnings Power And Capital Efficiency

Acotec's diluted earnings per share stood at HKD 0.17, reflecting its earnings power on a per-share basis. The positive operating cash flow, which funded capital expenditures of HKD 52.1 million, suggests the business is generating sufficient internal cash to support its ongoing R&D and growth initiatives without excessive external financing.

Balance Sheet And Financial Health

The company maintains a solid liquidity position with cash and equivalents of HKD 751.4 million. Total debt is reported at HKD 202.9 million, resulting in a conservative net cash position. This strong balance sheet provides financial flexibility to navigate the capital-intensive nature of medical device development and regulatory processes.

Growth Trends And Dividend Policy

With multiple products in clinical studies and registration pipelines across various vascular indications, the company is positioned for future growth. It currently employs a conservative dividend policy, as evidenced by a dividend per share of HKD 0.00, opting to reinvest all earnings back into the business to fund its expansion and R&D activities.

Valuation And Market Expectations

The market capitalization of approximately HKD 4.21 billion implies a significant growth premium, reflecting investor expectations for the successful commercialization of its pipeline products. A very low beta of 0.181 suggests the stock is perceived as less volatile than the broader market, potentially due to its specialized niche.

Strategic Advantages And Outlook

Acotec's key strategic advantage lies in its focused pipeline of specialized DCB products targeting underserved vascular disease segments. The outlook is contingent on successful regulatory approvals for its products in registration, particularly AcoArt Tulip & Litos, and their subsequent market penetration in China, Europe, and eventually the United States.

Sources

Company DescriptionProvided Financial Data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount