Data is not available at this time.
MCJ Co., Ltd. operates in Japan's competitive PC and entertainment hardware sector, focusing on manufacturing, retailing, and distributing PCs, monitors, and components. The company differentiates itself through integrated services, including repair and technical support, as well as operating Internet cafes, which provide recurring revenue streams. Positioned as a mid-tier player, MCJ leverages its technical expertise and localized service network to cater to both consumer and business clients in a market dominated by global giants. Its diversified revenue model—spanning hardware sales, distribution, and service offerings—helps mitigate cyclical demand risks in the PC industry. While not a market leader, MCJ maintains a stable niche by balancing affordability with reliability, particularly in after-sales support. The company’s Internet cafe operations add a unique vertical, though this segment faces long-term structural challenges due to shifting consumer preferences toward mobile entertainment.
In FY2024, MCJ reported revenue of JPY 187.5 billion, with net income of JPY 12.2 billion, reflecting a net margin of approximately 6.5%. Operating cash flow stood at JPY 8.2 billion, though capital expenditures of JPY 2.8 billion indicate moderate reinvestment needs. The company’s profitability metrics suggest efficient cost management, particularly in its core hardware distribution and support segments.
MCJ’s diluted EPS of JPY 124.15 underscores its ability to generate earnings despite sector-wide margin pressures. The company’s capital efficiency is adequate, with operating cash flow covering capex by nearly 3x. However, its reliance on hardware sales—a low-margin business—limits absolute earnings power compared to software-centric peers.
MCJ maintains a solid balance sheet, with JPY 48.5 billion in cash and equivalents against JPY 14.9 billion in total debt, yielding a robust net cash position. This liquidity provides flexibility for strategic investments or weathering demand volatility. The low debt-to-equity ratio further underscores financial stability.
Growth appears muted, with the PC market in Japan facing saturation. MCJ’s dividend of JPY 40 per share signals a commitment to shareholder returns, though payout ratios remain conservative. Future growth may hinge on expanding high-margin services or niche hardware segments, as broader industry trends favor cloud and mobility over traditional PCs.
At a market cap of JPY 126.2 billion, MCJ trades at a P/E of ~10.3x, aligning with mid-cap hardware peers. The low beta (0.43) suggests limited sensitivity to market swings, reflecting its stable but unexciting growth profile. Investors likely price in steady cash flows rather than disruptive upside.
MCJ’s strengths lie in its localized service network and diversified revenue streams, though its reliance on the stagnant PC market is a headwind. The company must innovate in high-value services or adjacent markets to sustain long-term relevance. Near-term stability is likely, but structural industry shifts pose challenges.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |