Data is not available at this time.
GS Yuasa Corporation is a leading global manufacturer specializing in advanced battery technologies and power supply systems, operating primarily in the automotive and industrial sectors. The company’s diversified portfolio includes lead-acid and lithium-ion batteries for hybrid and electric vehicles, industrial applications, and specialized uses in aerospace, defense, and marine industries. Its core revenue model is driven by both B2B and B2C segments, with strong demand from automotive OEMs and aftermarket sales. GS Yuasa holds a competitive edge in high-performance lithium-ion batteries, particularly for hybrid and electric vehicles, positioning it as a key supplier in the growing EV market. The company’s industrial battery segment serves critical infrastructure, telecommunications, and renewable energy storage, reinforcing its role in energy transition trends. With a global footprint spanning Japan, Asia, North America, and Europe, GS Yuasa leverages regional manufacturing and R&D capabilities to maintain technological leadership and cost efficiency. Its specialized battery solutions for submarines, satellites, and aerospace applications further differentiate it in niche high-margin markets.
GS Yuasa reported revenue of JPY 562.9 billion for FY 2024, with net income of JPY 32.1 billion, reflecting a net margin of approximately 5.7%. Operating cash flow stood at JPY 63.2 billion, supported by disciplined cost management and stable demand across its automotive and industrial segments. Capital expenditures of JPY 38.9 billion indicate ongoing investments in capacity expansion and R&D, particularly in lithium-ion battery technology.
The company’s diluted EPS of JPY 369.74 demonstrates its ability to generate earnings despite competitive pressures and raw material cost volatility. GS Yuasa’s capital efficiency is underscored by its balanced reinvestment strategy, with a focus on high-growth areas like EV batteries while maintaining profitability in mature segments such as lead-acid batteries for conventional vehicles.
GS Yuasa maintains a solid balance sheet with JPY 63.9 billion in cash and equivalents, against total debt of JPY 85.7 billion, reflecting moderate leverage. The company’s liquidity position is adequate to support its operational and growth initiatives, with a manageable debt profile and consistent cash flow generation.
Growth is driven by increasing demand for lithium-ion batteries in the EV sector and industrial energy storage solutions. The company’s dividend policy remains stable, with a dividend per share of JPY 100, offering a modest yield while retaining capital for strategic investments in high-potential markets.
With a market capitalization of JPY 255.5 billion and a beta of 0.838, GS Yuasa is viewed as a relatively stable player in the industrials sector. The market appears to price in steady growth, balancing near-term margin pressures with long-term opportunities in electrification and renewable energy storage.
GS Yuasa’s strategic advantages lie in its technological expertise, diversified product portfolio, and global manufacturing footprint. The outlook is positive, supported by secular trends in electrification and energy storage, though competitive intensity and raw material price fluctuations remain key monitorables.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |