Data is not available at this time.
Melco Holdings Inc. operates in the technology sector, specializing in digital home appliances and PC peripherals, with a diversified portfolio that includes network products, storage solutions, and digital music library devices. The company serves both personal and corporate customers, offering niche services like apartment Wi-Fi Internet and data recovery, alongside its hardware offerings. Its market position is bolstered by a strong presence in Japan and selective international markets, leveraging its expertise in consumer electronics and IT peripherals. Melco differentiates itself through a dual focus on innovative hardware and value-added services, catering to evolving digital lifestyle needs. The company also maintains a unique diversification into food products, including noodles and pasta, though its core revenue remains tied to technology. This hybrid model provides stability but requires careful management to balance growth across disparate segments.
Melco reported revenue of ¥145.8 billion for FY2024, with net income of ¥3.0 billion, reflecting a modest net margin of approximately 2.1%. Operating cash flow stood at ¥6.6 billion, though capital expenditures of ¥2.1 billion indicate ongoing investments. The company’s profitability metrics suggest efficient cost management in its core technology operations, albeit with thin margins typical of competitive hardware markets.
Diluted EPS of ¥179.64 underscores Melco’s ability to generate earnings despite sector headwinds. With no debt and ¥29.96 billion in cash, the company maintains strong capital efficiency, though its beta of 0.534 indicates lower volatility relative to the market. The absence of leverage provides flexibility but may also signal conservative growth strategies.
Melco’s balance sheet is robust, with ¥29.96 billion in cash and equivalents and zero debt, reflecting a conservative financial posture. This liquidity position supports dividend payments and potential reinvestment, though the lack of leverage may limit aggressive expansion. The company’s equity-heavy structure aligns with its stable, low-risk profile in the hardware sector.
Growth appears tempered, with revenue concentration in mature hardware markets. The dividend payout of ¥80 per share suggests a shareholder-friendly approach, supported by strong cash reserves. However, the lack of significant debt or large-scale capex signals limited near-term expansion ambitions, focusing instead on steady returns and operational stability.
At a market cap of ¥34.9 billion, Melco trades at a P/E of approximately 11.6x, reflecting modest investor expectations for its hybrid business model. The low beta implies perceived resilience, but the valuation also accounts for slower growth prospects in its core hardware segments.
Melco’s strengths lie in its debt-free balance sheet and diversified revenue streams, though its technology segment faces stiff competition. The outlook hinges on its ability to innovate in peripherals and expand high-margin services, while maintaining discipline in its ancillary food business. Strategic partnerships or niche market penetration could unlock incremental growth.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |