Data is not available at this time.
Techno Medica Co., Ltd. operates in the specialized niche of in-vitro diagnostic (IVD) analyzers, serving Japan’s healthcare sector with a focus on automation and precision. The company’s product portfolio spans test tube preparation systems, urine aliquot automation, RFID-based specimen and blood transfusion management, and a range of analyzers for blood gases, electrolytes, and urine chemistry. Its integrated solutions cater to clinical laboratories and hospitals, emphasizing workflow efficiency and data accuracy. Techno Medica differentiates itself through proprietary RFID technology and pre-analytical instruments, which reduce manual errors and enhance traceability. While the IVD market is competitive, the company’s emphasis on after-sales services and consumables creates recurring revenue streams. Its domestic focus limits geographic diversification but aligns with Japan’s aging population and demand for diagnostic automation. The firm’s R&D investments target niche applications, such as nutrient and acid analyzers, reinforcing its position as a specialized player rather than a broad-based competitor.
Techno Medica reported revenue of JPY 10.28 billion for FY2024, with net income of JPY 1.35 billion, reflecting a net margin of approximately 13.1%. The company’s operating cash flow of JPY 1.14 billion underscores stable cash generation, while modest capital expenditures (JPY -102 million) suggest efficient asset utilization. The absence of debt further highlights disciplined financial management.
The company’s diluted EPS of JPY 172.95 demonstrates solid earnings power, supported by a capital-light model with no debt and JPY 8.59 billion in cash reserves. High cash conversion (operating cash flow at 111% of net income) indicates effective working capital management, though low beta (0.04) suggests limited earnings volatility tied to market cycles.
Techno Medica maintains a robust balance sheet with JPY 8.59 billion in cash and equivalents and zero debt, providing significant liquidity. The debt-free structure and positive operating cash flow position the company to fund R&D or strategic initiatives without leverage, though its JPY 12.47 billion market cap implies a conservative valuation relative to cash holdings.
Growth appears steady but unspectacular, with dividends of JPY 68 per share indicating a payout ratio of ~39% of net income. The lack of debt or aggressive capex signals a focus on sustainable returns rather than rapid expansion, aligning with Japan’s mature healthcare market. Recurring revenue from consumables and services may support gradual top-line growth.
At a market cap of JPY 12.47 billion, the stock trades at ~1.2x revenue and ~9.2x net income, suggesting modest expectations. The cash-rich balance sheet (69% of market cap) implies underlying value, but low beta and niche focus may limit investor enthusiasm despite sound fundamentals.
Techno Medica’s RFID expertise and automation focus align with long-term healthcare efficiency trends, though reliance on Japan’s stagnant market poses growth constraints. The company’s cash reserves and debt-free stance provide flexibility to pursue partnerships or niche acquisitions. However, global IVD competition and limited scale may cap upside unless export opportunities emerge.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |