Data is not available at this time.
BrainAurora Medical Technology Limited operates in the specialized medical technology sector, focusing on the development and provision of medical-grade digital therapy (DTx) products. Its core revenue model is built on offering software-based solutions for the evaluation and intervention of cognitive impairments, targeting a range of conditions including vascular and neurodegenerative diseases, psychological disorders, and child development deficiencies. The company's flagship product is the Brain Function Information Management Platform, an evidence-based software system, complemented by specific applications for cognitive ability testing and supplemental screening for conditions like dyslexia. Operating from Shaoxing, China, the company positions itself at the intersection of healthcare and technology, aiming to address significant unmet needs in cognitive health through digital means. Its market position is that of a niche innovator in the rapidly growing digital therapeutics space, competing by offering specialized, software-driven medical interventions that require regulatory approval and clinical validation.
For the fiscal year, the company reported revenue of HKD 122.3 million, indicating its commercial activities are generating income. However, it recorded a significant net loss of HKD -198.3 million, reflecting the high costs associated with its research, development, and commercial scaling efforts in the capital-intensive digital health sector. Operating cash flow was also negative at HKD -136.9 million, underscoring the cash burn typical of growth-stage biotech and health tech companies.
The company's current earnings power is negative, with a diluted EPS of HKD -0.157, as it is in an investment phase focused on product development and market penetration rather than profitability. Capital expenditures were HKD -16.1 million, representing investment in its technological infrastructure and intellectual property. The negative cash flows from operations highlight the capital-intensive nature of building evidence-based medical technology platforms.
The balance sheet shows a cash and equivalents position of HKD 343.9 million, which provides a crucial liquidity buffer to fund ongoing operations and development. Total debt stands at HKD 388.3 million, indicating the use of leverage to finance its growth. The relationship between its cash reserves and debt levels will be a key factor in assessing its near-term financial sustainability and ability to navigate its development phase.
As a pre-profitability company focused on expansion, it maintains a zero-dividend policy, reinvesting all available capital back into the business to fuel growth. Key trends will involve monitoring revenue growth from its commercialized DTx products and its path toward achieving operational scale and, eventually, profitability. The company's growth is contingent on successful product adoption and potentially expanding its therapeutic indications.
The market capitalization is approximately HKD 12.8 billion. This valuation likely incorporates significant future growth expectations for its digital therapy platform and the broader DTx market, rather than current financial metrics. Investors appear to be valuing its intellectual property, technological platform, and potential to capture a share of the addressable market for digital cognitive health interventions.
The company's strategic advantages lie in its early-mover focus on medical-grade digital therapies for cognitive impairment, a area with growing clinical need. Its outlook is tied to successful clinical validation, regulatory approvals, and commercialization of its products. Key challenges include scaling adoption, demonstrating cost-effectiveness to healthcare payers, and competing in an evolving digital health landscape, while managing its cash runway effectively.
Company DescriptionProvided Financial Data
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |