investorscraft@gmail.com

Intrinsic ValueHaier Smart Home Co., Ltd. (6690.HK)

Previous CloseHK$25.80
Intrinsic Value
Upside potential
Previous Close
HK$25.80

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Haier Smart Home is a global leader in the consumer cyclical sector, specializing in the design, manufacturing, and sale of a comprehensive portfolio of smart home appliances and integrated ecosystem solutions. Its core revenue model is driven by the sale of hardware products—including refrigerators, washing machines, and air conditioners—complemented by value-added services and software for its connected home platforms. Operating in the highly competitive furnishings, fixtures, and appliances industry, the company leverages its extensive R&D capabilities to differentiate through innovation in IoT and artificial intelligence. Its market position is characterized by a strong international footprint across Asia, Europe, and North America, competing with both global giants and local players. Haier's strategy emphasizes a shift from selling standalone products to providing holistic smart home experiences, which enhances customer loyalty and creates recurring revenue streams. This focus on ecosystem integration and premium branding solidifies its status as a key innovator and a top-tier player in the global smart home market.

Revenue Profitability And Efficiency

The company reported robust revenue of HKD 285.98 billion for the period, demonstrating its significant scale in the global home appliance market. Net income stood at HKD 18.74 billion, reflecting a healthy profit margin. Strong operating cash flow of HKD 26.54 billion indicates effective management of core business operations and solid cash generation capabilities.

Earnings Power And Capital Efficiency

Haier's diluted EPS of HKD 2.02 showcases its earnings power on a per-share basis. The company generated substantial operating cash flow, which comfortably covered its capital expenditures of HKD 10.07 billion, indicating efficient reinvestment into the business for future growth and maintaining its competitive infrastructure.

Balance Sheet And Financial Health

The balance sheet is characterized by a strong liquidity position, with cash and equivalents of HKD 55.58 billion. Total debt is reported at HKD 27.93 billion, which appears manageable relative to its cash holdings and overall operating scale, suggesting a prudent financial structure and low solvency risk.

Growth Trends And Dividend Policy

The company has demonstrated a commitment to returning capital to shareholders, evidenced by a dividend per share of HKD 1.05. This policy, combined with its global market presence and focus on smart home innovation, points towards a strategy of balancing growth investments with consistent shareholder returns.

Valuation And Market Expectations

With a market capitalization of approximately HKD 237.33 billion, the market values the company's extensive global operations and brand strength. A beta of 0.707 suggests the stock has historically been less volatile than the broader market, which may reflect its established market position and stable demand for its products.

Strategic Advantages And Outlook

Haier's key advantages include its strong brand portfolio, extensive global distribution network, and pioneering role in the smart home ecosystem. The strategic focus on integrating IoT and AI into home appliances positions it to capitalize on the long-term trend of home automation and connectivity, supporting a positive outlook for sustained growth.

Sources

Company Annual ReportHong Kong Stock Exchange Filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount