Data is not available at this time.
Chifeng Jilong Gold Mining Co., Ltd. is a China-based integrated mining company primarily focused on gold production, with significant operations in non-ferrous metals including zinc, lead, copper, and molybdenum. The company's core revenue model is built on the entire mining value chain, from exploration and extraction to smelting and the sale of refined products such as gold bars and standard ingots. This vertical integration provides cost control and operational synergies. Operating within the highly cyclical basic materials sector, the company's performance is intrinsically linked to global commodity prices, particularly gold, which serves as a key hedge against economic uncertainty. Its market position is that of a mid-tier, diversified mining operator with assets concentrated in China, competing on operational efficiency and its ability to manage a portfolio of metals to mitigate single-commodity price volatility. The additional business line of recycling waste electrical and electronic products further diversifies its revenue streams and aligns with broader environmental sustainability trends.
For the fiscal year, the company reported robust revenue of HKD 9.03 billion, demonstrating its operational scale. Profitability was strong, with net income reaching HKD 1.76 billion, translating to a healthy net profit margin. The company generated substantial operating cash flow of HKD 3.27 billion, significantly exceeding its capital expenditure outlays, indicating efficient conversion of earnings into cash.
The company exhibits solid earnings power, as evidenced by its diluted EPS of HKD 1.07. Capital allocation appears disciplined, with capital expenditures of HKD 1.52 billion focused on sustaining and growing production. The strong operating cash flow comfortably covers these investments, suggesting efficient reinvestment for future growth.
The balance sheet reflects a conservative financial structure. Cash and equivalents of HKD 2.75 billion provide a substantial liquidity buffer. Total debt is a manageable HKD 1.89 billion, resulting in a very low net debt position and indicating a strong, low-risk financial health profile conducive to weathering commodity cycles.
The company has established a shareholder returns policy, distributing a dividend of HKD 0.17476 per share. Future growth is likely tied to production expansion, operational efficiency gains, and strategic acquisitions, all funded through its strong internal cash generation rather than significant leverage.
With a market capitalization of approximately HKD 52.88 billion, the market valuation appears to reflect the company's stable earnings and strong balance sheet. A beta of 0.314 suggests the stock is perceived as less volatile than the broader market, potentially viewed as a defensive play within the materials sector.
Key strategic advantages include vertical integration, commodity diversification, and a conservative balance sheet. The primary outlook depends on global gold and base metal prices, with the company well-positioned to capitalize on favorable commodity cycles while its financial strength provides resilience during downturns.
Company Financial StatementsHong Kong Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |