investorscraft@gmail.com

Intrinsic ValueChifeng Gold (6693.HK)

Previous CloseHK$39.90
Intrinsic Value
Upside potential
Previous Close
HK$39.90

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Chifeng Jilong Gold Mining Co., Ltd. is a China-based integrated mining company primarily focused on gold production, with significant operations in non-ferrous metals including zinc, lead, copper, and molybdenum. The company's core revenue model is built on the entire mining value chain, from exploration and extraction to smelting and the sale of refined products such as gold bars and standard ingots. This vertical integration provides cost control and operational synergies. Operating within the highly cyclical basic materials sector, the company's performance is intrinsically linked to global commodity prices, particularly gold, which serves as a key hedge against economic uncertainty. Its market position is that of a mid-tier, diversified mining operator with assets concentrated in China, competing on operational efficiency and its ability to manage a portfolio of metals to mitigate single-commodity price volatility. The additional business line of recycling waste electrical and electronic products further diversifies its revenue streams and aligns with broader environmental sustainability trends.

Revenue Profitability And Efficiency

For the fiscal year, the company reported robust revenue of HKD 9.03 billion, demonstrating its operational scale. Profitability was strong, with net income reaching HKD 1.76 billion, translating to a healthy net profit margin. The company generated substantial operating cash flow of HKD 3.27 billion, significantly exceeding its capital expenditure outlays, indicating efficient conversion of earnings into cash.

Earnings Power And Capital Efficiency

The company exhibits solid earnings power, as evidenced by its diluted EPS of HKD 1.07. Capital allocation appears disciplined, with capital expenditures of HKD 1.52 billion focused on sustaining and growing production. The strong operating cash flow comfortably covers these investments, suggesting efficient reinvestment for future growth.

Balance Sheet And Financial Health

The balance sheet reflects a conservative financial structure. Cash and equivalents of HKD 2.75 billion provide a substantial liquidity buffer. Total debt is a manageable HKD 1.89 billion, resulting in a very low net debt position and indicating a strong, low-risk financial health profile conducive to weathering commodity cycles.

Growth Trends And Dividend Policy

The company has established a shareholder returns policy, distributing a dividend of HKD 0.17476 per share. Future growth is likely tied to production expansion, operational efficiency gains, and strategic acquisitions, all funded through its strong internal cash generation rather than significant leverage.

Valuation And Market Expectations

With a market capitalization of approximately HKD 52.88 billion, the market valuation appears to reflect the company's stable earnings and strong balance sheet. A beta of 0.314 suggests the stock is perceived as less volatile than the broader market, potentially viewed as a defensive play within the materials sector.

Strategic Advantages And Outlook

Key strategic advantages include vertical integration, commodity diversification, and a conservative balance sheet. The primary outlook depends on global gold and base metal prices, with the company well-positioned to capitalize on favorable commodity cycles while its financial strength provides resilience during downturns.

Sources

Company Financial StatementsHong Kong Stock Exchange Filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount