Data is not available at this time.
Zoom Corporation operates in the consumer electronics sector, specializing in the development and sale of electronic musical devices. The company’s product portfolio includes handy audio recorders, digital mixers, professional field recorders, microphones, and vocal processors, catering to both amateur and professional musicians. Its brands, Mogar and HookUp, extend its reach into podcasting accessories and lifestyle merchandise, diversifying revenue streams beyond core audio equipment. Positioned in a niche yet competitive market, Zoom leverages its long-standing expertise since 1983 to maintain relevance in Japan and international markets. The company’s focus on portable, high-quality recording devices aligns with growing demand for content creation tools, though it faces stiff competition from global audio giants. Its Tokyo headquarters and localized R&D likely provide agility in product innovation, but scalability remains a challenge given its modest market capitalization.
Zoom Corporation reported revenue of JPY 18.1 billion for FY 2024, with net income of JPY 40.9 million, reflecting thin margins in a competitive industry. Operating cash flow stood at JPY 584.6 million, supported by disciplined working capital management. Capital expenditures of JPY -203 million indicate restrained investment, possibly prioritizing operational efficiency over aggressive expansion. The diluted EPS of JPY 9.21 underscores modest earnings power relative to its share count.
The company’s earnings power appears constrained, with net income representing just 0.2% of revenue. Operating cash flow covers interest obligations comfortably, but the JPY 8.2 billion total debt load suggests leveraged operations. The absence of significant capex signals a focus on maintaining existing assets rather than scaling production capacity, which may limit future growth unless paired with higher-margin innovations.
Zoom’s balance sheet shows JPY 3.3 billion in cash against JPY 8.2 billion in total debt, indicating a leveraged position. The debt-to-equity ratio is elevated, though operating cash flow provides some coverage. Liquidity is supported by cash reserves, but the high debt burden could constrain financial flexibility, especially in a rising interest rate environment or demand downturn.
Growth trends are muted, with revenue stability offset by minimal net income expansion. The company pays a dividend of JPY 31 per share, reflecting a commitment to shareholder returns despite modest profitability. However, the payout ratio is high relative to earnings, suggesting limited room for dividend growth without improved profitability or debt reduction.
With a market cap of JPY 2.8 billion, Zoom trades at a low earnings multiple, reflecting market skepticism about its growth prospects. The beta of 0.009 indicates minimal correlation to broader market movements, typical for niche electronics firms. Investors likely price in challenges from competition and debt, demanding clearer pathways to margin improvement.
Zoom’s strategic advantages lie in its specialized product lineup and brand legacy in audio recording. However, the outlook remains cautious due to thin margins and high leverage. Success hinges on innovating higher-margin products or expanding into adjacent markets like software solutions. Macro trends favoring content creation could benefit Zoom, but execution risks and competitive pressures persist.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |