Data is not available at this time.
TRaaS On Product Inc. operates in the communication equipment sector, leveraging AI and IoT technologies to develop specialized devices that enhance connectivity and security. The company’s product portfolio includes SHISA, an automated check-in system with personal identification capabilities, TRA-DeCA for threat detection, and Cygnus, a versatile terminal supporting multiple applications. Additionally, it offers NGH for accommodation management, T-signage for content distribution, and STB for multimedia and IoT gateway functions. Positioned as a niche player in Japan’s technology landscape, TRaaS On Product focuses on integrating digital solutions into hospitality, public safety, and broadcasting. Its rebranding in 2022 reflects a strategic shift toward IoT-driven services, though its market share remains modest compared to larger competitors. The company’s innovation in edge devices and signage systems provides differentiation, but scalability challenges persist due to limited revenue streams and reliance on domestic demand.
TRaaS On Product reported revenue of ¥411.5 million for FY2025, with net income of ¥2.3 million, translating to a diluted EPS of ¥0.48. Operating cash flow stood at ¥28 million, though capital expenditures of ¥-45.2 million indicate ongoing investments. The modest profitability suggests thin margins, likely due to competitive pressures and R&D costs in its niche IoT segment.
The company’s earnings power appears constrained, with minimal net income relative to revenue. Capital efficiency is mixed, as positive operating cash flow is offset by significant capex. The lack of dividend payouts underscores a focus on reinvestment, though the low EPS raises questions about sustainable returns on capital.
TRaaS On Product maintains a solid liquidity position with ¥314.9 million in cash and equivalents, against total debt of ¥60 million. The debt-to-equity ratio appears manageable, but the small scale of operations limits financial flexibility. The balance sheet reflects a conservative leverage profile, though growth opportunities may require additional funding.
Revenue growth trends are unclear due to limited disclosed historical data. The absence of dividends aligns with the company’s early-stage focus on product development and market penetration. Future growth hinges on adoption of its IoT solutions, but the lack of a clear dividend policy may deter income-focused investors.
With a market cap of ¥2.51 billion and a beta of 0.086, the stock exhibits low volatility but limited market interest. The valuation reflects skepticism about scalability, given the modest revenue base and niche positioning. Investors likely await clearer signs of commercial traction before assigning a premium.
TRaaS On Product’s strengths lie in its specialized IoT and AI-driven devices, catering to Japan’s hospitality and security sectors. However, its outlook is cautious due to competition from larger tech firms and reliance on domestic demand. Success depends on expanding its product ecosystem and securing partnerships to drive adoption beyond its current niche.
Company description and financial data sourced from publicly disclosed filings and market data providers.
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |