investorscraft@gmail.com

Intrinsic ValueStar CM Holdings Limited (6698.HK)

Previous CloseHK$0.91
Intrinsic Value
Upside potential
Previous Close
HK$0.91

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Star CM Holdings Limited is a specialized entertainment intellectual property (IP) company operating within China's dynamic media and content sector. Its core revenue model is built on the creation, operation, and licensing of a diverse portfolio of variety program IPs, including music and dance competitions, talent shows, and talk shows distributed across television networks and online video platforms. The company extends its monetization strategy beyond content licensing to include music IPs for digital platforms and karaoke operators, film and drama series licensing, and artist management services. It further diversifies its income streams through ancillary activities such as organizing live entertainment events, offering arts education, and developing consumer products and themed attractions. Operating from Shanghai, the company positions itself as an integrated content ecosystem player, though it faces intense competition from larger, vertically integrated media conglomerates and tech giants that dominate China's digital entertainment landscape. Its niche focus on variety show IP provides a distinct but competitively challenging market position, reliant on hit-driven content creation and evolving media distribution partnerships.

Revenue Profitability And Efficiency

For the fiscal year, the company reported revenue of HKD 163.1 million, indicating active commercial operations. However, profitability was severely challenged, with a substantial net loss of HKD 232.5 million and negative diluted EPS of HKD 0.58. This significant loss, which far exceeds total revenue, points to major operational inefficiencies and high cost structures inherent in its content production and IP development business model.

Earnings Power And Capital Efficiency

The company's earnings power is currently negative, as evidenced by the large net loss. Cash flow from operations was also negative at HKD -33.0 million, indicating core business activities are not generating cash. Capital expenditures were a modest HKD -8.4 million, suggesting limited investment in new fixed assets, which may constrain future growth potential or operational scalability.

Balance Sheet And Financial Health

The balance sheet shows a strong liquidity position with cash and equivalents of HKD 425.3 million, which provides a crucial buffer against ongoing operational cash burn. Total debt is minimal at HKD 6.9 million, resulting in a very low debt-to-equity ratio and indicating a conservatively leveraged capital structure with significant financial flexibility, albeit while sustaining losses.

Growth Trends And Dividend Policy

Current financial performance does not indicate positive growth, with revenue overshadowed by significant losses. The company has not instituted a dividend policy, as reflected by a dividend per share of HKD 0.00, which is a prudent approach given its negative profitability and need to conserve cash to fund operations and potential future content investments.

Valuation And Market Expectations

The market capitalization stands at approximately HKD 729 million. The stock's high beta of 2.387 indicates extreme volatility and sensitivity to market movements, which is typical for smaller, unprofitable companies in the cyclical entertainment sector. This valuation likely reflects speculative expectations for a future turnaround or successful IP monetization rather than current fundamentals.

Strategic Advantages And Outlook

The company's key strategic advantage is its specialized focus on variety show IP within the vast Chinese entertainment market. Its substantial cash reserves provide a runway to develop new content. The outlook remains highly uncertain, contingent on its ability to create hit IP that can drive licensing revenue and achieve a path to sustainable profitability amidst fierce competition and shifting consumer preferences.

Sources

Company DescriptionProvided Financial Data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount