investorscraft@gmail.com

Intrinsic ValueViSCO Technologies Corporation (6698.T)

Previous Close¥1,098.00
Intrinsic Value
Upside potential
Previous Close
¥1,098.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

ViSCO Technologies Corporation specializes in the development, manufacture, and sale of machine vision systems, serving industries such as semiconductors, electronics, automotive, and pharmaceuticals. The company's product portfolio includes advanced imaging solutions like MUSOU, an omnidirectional inspection system, and JIGEN, a multi-axle system, alongside peripheral equipment such as cameras, lighting controllers, and adapters. Operating primarily in Japan with an international presence, ViSCO targets high-precision manufacturing sectors where machine vision is critical for quality control and automation. The company's niche focus on specialized vision systems positions it as a key player in industrial automation, though it faces competition from larger global players in the broader machine vision market. Its ability to innovate in high-margin, application-specific solutions provides a competitive edge in targeted verticals.

Revenue Profitability And Efficiency

ViSCO reported revenue of JPY 3.20 billion for FY 2024, but net income was negative at JPY -168.57 million, reflecting operational challenges. The diluted EPS of JPY -28.05 underscores profitability pressures, though operating cash flow remained positive at JPY 392.89 million. Capital expenditures of JPY -122.76 million suggest restrained investment, possibly due to market conditions or strategic realignment.

Earnings Power And Capital Efficiency

The company's negative net income indicates weak earnings power in the current fiscal year, though its operating cash flow suggests some underlying operational resilience. With a cash position of JPY 2.67 billion against total debt of JPY 527.22 million, ViSCO maintains a manageable leverage profile, providing flexibility for future investments or restructuring efforts.

Balance Sheet And Financial Health

ViSCO's balance sheet remains stable, with JPY 2.67 billion in cash and equivalents against JPY 527.22 million in total debt, indicating a strong liquidity position. The company's net cash position provides a buffer against short-term financial pressures, though profitability challenges may require further strategic adjustments to sustain long-term health.

Growth Trends And Dividend Policy

Despite revenue growth potential in industrial automation, ViSCO's recent profitability decline raises questions about near-term expansion. The company paid a dividend of JPY 16 per share, signaling a commitment to shareholder returns, but sustained payouts may depend on improved earnings. Market trends in semiconductor and automotive sectors could drive demand for its machine vision solutions, though execution risks remain.

Valuation And Market Expectations

With a market cap of JPY 6.50 billion and a beta of 1.302, ViSCO exhibits higher volatility relative to the market, reflecting investor uncertainty. The negative EPS and profitability challenges suggest subdued market expectations, though its niche positioning in machine vision could attract long-term interest if operational performance improves.

Strategic Advantages And Outlook

ViSCO's strategic advantage lies in its specialized machine vision systems, catering to high-growth industries like semiconductors and automotive automation. However, near-term profitability concerns and competitive pressures necessitate operational improvements. The company's strong cash position provides a foundation for innovation or acquisitions, but execution will be critical to capitalize on industrial automation trends.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount