Data is not available at this time.
Renesas Electronics Corporation is a leading global semiconductor company specializing in microcontrollers (MCUs), power management ICs, and sensor solutions. It operates through two key segments: Automotive Business and Industrial/Infrastructure/IoT Business, serving industries such as automotive, industrial automation, consumer electronics, and IoT. The company’s diversified product portfolio includes high-performance analog and mixed-signal devices, system-on-chips (SoCs), and timing solutions, positioning it as a critical supplier for embedded systems and smart technologies. Renesas holds a strong market position in automotive semiconductors, particularly in advanced driver-assistance systems (ADAS) and electric vehicle (EV) components, where reliability and integration are paramount. Its industrial segment benefits from growing demand for automation and IoT connectivity, reinforcing its role in infrastructure modernization. The company’s strategic acquisitions, such as Dialog Semiconductor and Celeno, have expanded its wireless and power management capabilities, enhancing its competitive edge in high-growth markets. Renesas leverages its R&D expertise and manufacturing scale to maintain technological leadership while addressing global supply chain challenges.
Renesas reported revenue of ¥1.35 trillion in FY2023, with net income of ¥219.1 billion, reflecting a robust operating margin. The company’s operating cash flow stood at ¥340.5 billion, supported by disciplined cost management and strong demand for automotive and industrial semiconductors. Capital expenditures of ¥129.9 billion indicate continued investment in production capacity and R&D to sustain growth.
Diluted EPS of ¥120.85 underscores Renesas’ earnings strength, driven by high-value product mix and operational efficiency. The company’s capital allocation prioritizes R&D and strategic acquisitions, enhancing long-term competitiveness. Free cash flow generation remains healthy, supporting reinvestment and shareholder returns.
Renesas maintains a solid liquidity position with ¥229.2 billion in cash and equivalents, though total debt of ¥1.4 trillion reflects leverage from past acquisitions. The balance sheet remains manageable given strong cash flow generation, with debt primarily used to fund growth initiatives rather than operational needs.
The company benefits from secular trends in automotive electrification, IoT adoption, and industrial automation, driving sustained revenue growth. Renesas’ dividend policy, with a payout of ¥28 per share, balances shareholder returns with reinvestment needs, reflecting confidence in future cash flows.
With a market cap of ¥3.19 trillion and a beta of 0.55, Renesas is viewed as a stable player in the semiconductor sector. Valuation multiples align with peers, factoring in its growth prospects in automotive and industrial markets. Investor expectations hinge on execution in high-margin segments and supply chain resilience.
Renesas’ strengths lie in its automotive and industrial semiconductor leadership, reinforced by strategic acquisitions and R&D focus. The outlook remains positive, supported by global demand for embedded solutions, though macroeconomic and supply chain risks warrant monitoring. The company is well-positioned to capitalize on long-term industry trends.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |