Data is not available at this time.
Wacom Co., Ltd. is a global leader in digital pen and display technology, specializing in intuitive input solutions for creative professionals, businesses, and consumers. The company operates in the computer hardware sector, with a core revenue model driven by the sale of pen tablets, interactive displays, and stylus accessories, complemented by software and cloud services. Its product portfolio includes high-end offerings like the Cintiq Pro series for professional artists and designers, as well as entry-level devices such as the Wacom One, catering to hobbyists and students. Wacom also supplies sensor components to OEMs in the smartphone and tablet markets, diversifying its revenue streams. The company holds a strong competitive position due to its proprietary electromagnetic resonance technology, which ensures precision and low latency in pen input. While facing competition from tech giants like Apple and Microsoft, Wacom maintains differentiation through its focus on niche creative markets and cross-platform compatibility. Its brand is synonymous with reliability in digital artistry, supported by a loyal customer base and partnerships with leading software developers.
Wacom reported revenue of ¥118.8 billion for FY2024, with net income of ¥4.56 billion, reflecting a net margin of approximately 3.8%. Operating cash flow stood at ¥17.5 billion, demonstrating solid cash generation despite capital expenditures of ¥2.32 billion. The company's profitability metrics suggest moderate efficiency, with room for improvement in scaling higher-margin software and services alongside hardware sales.
Diluted EPS of ¥29.64 indicates stable earnings power, supported by Wacom's diversified product mix and global distribution. The company's capital efficiency is adequate, with investments focused on R&D for next-gen input technologies and expanding its ecosystem of creative tools. However, its reliance on hardware sales exposes it to cyclical demand and component cost fluctuations.
Wacom maintains a conservative balance sheet with ¥31.7 billion in cash and equivalents against ¥14 billion in total debt, providing liquidity for strategic initiatives. The debt-to-equity ratio appears manageable, though the company could optimize its capital structure further to reduce interest expenses and fund growth opportunities more aggressively.
Growth has been steady but not explosive, with the company leveraging trends in digital content creation and remote work. Wacom's dividend payout of ¥22 per share reflects a commitment to shareholder returns, though the yield remains modest. Future growth may hinge on software monetization and expansion into emerging markets with mid-tier products.
At a market cap of ¥80.9 billion, Wacom trades at a P/E multiple that aligns with its mid-tier tech peers. Investors likely price in expectations of gradual innovation in creative tools and stable demand from professional users, balanced against competition from integrated solutions like iPad Pro.
Wacom's key strengths lie in its brand equity, technological expertise in pen input, and deep integration with creative software. The outlook is cautiously optimistic, with opportunities in education and enterprise digitization offset by macroeconomic headwinds. Strategic partnerships and software-as-a-service models could enhance long-term resilience.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |