Data is not available at this time.
AXELL Corporation operates in the semiconductor industry, specializing in the design, manufacture, and sale of integrated circuits (ICs) and printed circuit boards with embedded semiconductor ICs. The company primarily serves Japan's pachinko and pachi slot-machine markets with multifunction and LED driver LSI products, while also catering to industrial embedded systems with graphics LSIs. Beyond hardware, AXELL engages in R&D for graphics, sound, machine learning, and blockchain technologies, diversifying into software development, applied equipment, and informational services. Its niche focus on gaming and industrial applications positions it as a specialized player in Japan's semiconductor ecosystem, leveraging deep domain expertise to maintain a competitive edge. The company's secondary ventures, including secondhand trading and internet-based services, add supplementary revenue streams but remain peripheral to its core semiconductor business. AXELL's market position is bolstered by its vertical integration and technological specialization, though its reliance on Japan's gaming industry introduces sector-specific risks.
AXELL reported revenue of JPY 17.57 billion for FY 2024, with net income of JPY 1.77 billion, reflecting a healthy net margin of approximately 10.1%. Operating cash flow stood at JPY 653 million, though capital expenditures were modest at JPY -108 million, indicating limited reinvestment. The company’s profitability metrics suggest efficient operations, supported by its focused product lines and low debt burden.
Diluted EPS of JPY 161.42 underscores AXELL’s earnings power, driven by its high-margin semiconductor solutions. With no total debt and JPY 8.32 billion in cash and equivalents, the company exhibits strong capital efficiency and liquidity. Its asset-light model and minimal leverage enhance returns on equity, though growth opportunities may require higher capital allocation in the future.
AXELL’s balance sheet is robust, with JPY 8.32 billion in cash and zero debt, signaling exceptional financial health. This conservative structure provides flexibility for strategic investments or shareholder returns. The absence of leverage mitigates financial risk, though it may also reflect limited aggressive expansion initiatives.
AXELL’s growth is tied to Japan’s gaming and industrial sectors, with limited disclosed expansion plans. The company paid a dividend of JPY 45 per share, indicating a commitment to shareholder returns. However, its low beta (0.215) suggests stability but may also imply slower growth relative to broader semiconductor peers.
With a market cap of JPY 10.17 billion, AXELL trades at a P/E ratio of approximately 5.7x, reflecting modest market expectations. Its niche focus and regional concentration may limit valuation premiums, though strong profitability and a debt-free balance sheet offer downside protection.
AXELL’s strategic advantages lie in its specialized semiconductor solutions and vertical integration within Japan’s gaming industry. The outlook remains stable, supported by steady demand from its core markets. Diversification into blockchain and machine learning R&D could unlock future growth, but execution risks persist. The company’s financial prudence positions it well for sustained profitability.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |